[WATTA] QoQ Cumulative Quarter Result on 30-Jun-2002 [#3]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Jun-2002 [#3]
Profit Trend
QoQ- 57.36%
YoY- -22.15%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 45,705 22,834 91,617 67,176 43,002 22,446 95,585 -38.87%
PBT 1,008 289 2,633 1,428 1,032 441 1,982 -36.31%
Tax -159 -96 -1,355 -915 -706 -334 -1,342 -75.90%
NP 849 193 1,278 513 326 107 640 20.75%
-
NP to SH 849 193 1,278 513 326 107 640 20.75%
-
Tax Rate 15.77% 33.22% 51.46% 64.08% 68.41% 75.74% 67.71% -
Total Cost 44,856 22,641 90,339 66,663 42,676 22,339 94,945 -39.36%
-
Net Worth 52,798 53,333 46,201 52,571 43,664 43,790 44,978 11.28%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 422 - 745 - - - 396 4.33%
Div Payout % 49.75% - 58.31% - - - 61.92% -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 52,798 53,333 46,201 52,571 43,664 43,790 44,978 11.28%
NOSH 42,238 42,666 37,259 42,396 19,757 19,814 19,814 65.71%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 1.86% 0.85% 1.39% 0.76% 0.76% 0.48% 0.67% -
ROE 1.61% 0.36% 2.77% 0.98% 0.75% 0.24% 1.42% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 108.21 53.52 245.89 158.45 217.65 113.28 482.41 -63.11%
EPS 2.01 0.46 3.43 1.21 1.65 0.54 3.23 -27.13%
DPS 1.00 0.00 2.00 0.00 0.00 0.00 2.00 -37.03%
NAPS 1.25 1.25 1.24 1.24 2.21 2.21 2.27 -32.84%
Adjusted Per Share Value based on latest NOSH - 42,500
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 54.10 27.03 108.45 79.52 50.90 26.57 113.15 -38.88%
EPS 1.00 0.23 1.51 0.61 0.39 0.13 0.76 20.09%
DPS 0.50 0.00 0.88 0.00 0.00 0.00 0.47 4.21%
NAPS 0.625 0.6313 0.5469 0.6223 0.5169 0.5184 0.5324 11.29%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.45 0.47 0.52 0.58 1.22 1.23 0.86 -
P/RPS 0.42 0.88 0.21 0.37 0.56 1.09 0.18 76.01%
P/EPS 22.39 103.90 15.16 47.93 73.94 227.78 26.63 -10.92%
EY 4.47 0.96 6.60 2.09 1.35 0.44 3.76 12.23%
DY 2.22 0.00 3.85 0.00 0.00 0.00 2.33 -3.17%
P/NAPS 0.36 0.38 0.42 0.47 0.55 0.56 0.38 -3.54%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 26/05/03 28/02/03 28/11/02 27/08/02 30/05/02 08/04/02 26/11/01 -
Price 0.54 0.44 0.49 0.56 0.59 1.21 1.18 -
P/RPS 0.50 0.82 0.20 0.35 0.27 1.07 0.24 63.19%
P/EPS 26.87 97.27 14.29 46.28 35.76 224.07 36.53 -18.53%
EY 3.72 1.03 7.00 2.16 2.80 0.45 2.74 22.63%
DY 1.85 0.00 4.08 0.00 0.00 0.00 1.69 6.22%
P/NAPS 0.43 0.35 0.40 0.45 0.27 0.55 0.52 -11.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment