[WATTA] QoQ Annualized Quarter Result on 30-Jun-2003 [#3]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
27-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
30-Jun-2003 [#3]
Profit Trend
QoQ- 5.69%
YoY- 162.38%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 88,090 98,104 90,942 89,644 91,410 91,336 91,617 -2.58%
PBT 2,180 2,204 2,755 2,453 2,016 1,156 2,633 -11.81%
Tax -1,368 -1,452 -880 -658 -318 -384 -1,355 0.63%
NP 812 752 1,875 1,794 1,698 772 1,278 -26.07%
-
NP to SH 812 752 1,875 1,794 1,698 772 1,278 -26.07%
-
Tax Rate 62.75% 65.88% 31.94% 26.82% 15.77% 33.22% 51.46% -
Total Cost 87,278 97,352 89,067 87,849 89,712 90,564 90,339 -2.26%
-
Net Worth 54,133 53,475 54,054 53,715 52,798 53,333 46,201 11.13%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div 845 - 422 563 844 - 745 8.75%
Div Payout % 104.17% - 22.52% 31.42% 49.75% - 58.31% -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 54,133 53,475 54,054 53,715 52,798 53,333 46,201 11.13%
NOSH 42,291 41,777 42,229 42,295 42,238 42,666 37,259 8.80%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 0.92% 0.77% 2.06% 2.00% 1.86% 0.85% 1.39% -
ROE 1.50% 1.41% 3.47% 3.34% 3.22% 1.45% 2.77% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 208.29 234.82 215.35 211.95 216.41 214.07 245.89 -10.46%
EPS 1.92 1.80 4.44 4.25 4.02 1.84 3.43 -32.05%
DPS 2.00 0.00 1.00 1.33 2.00 0.00 2.00 0.00%
NAPS 1.28 1.28 1.28 1.27 1.25 1.25 1.24 2.13%
Adjusted Per Share Value based on latest NOSH - 42,393
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 104.27 116.13 107.65 106.11 108.20 108.12 108.45 -2.58%
EPS 0.96 0.89 2.22 2.12 2.01 0.91 1.51 -26.04%
DPS 1.00 0.00 0.50 0.67 1.00 0.00 0.88 8.88%
NAPS 0.6408 0.633 0.6398 0.6358 0.625 0.6313 0.5469 11.13%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.47 0.48 0.47 0.54 0.45 0.47 0.52 -
P/RPS 0.23 0.20 0.22 0.25 0.21 0.22 0.21 6.24%
P/EPS 24.48 26.67 10.59 12.73 11.19 25.98 15.16 37.59%
EY 4.09 3.75 9.45 7.86 8.93 3.85 6.60 -27.29%
DY 4.26 0.00 2.13 2.47 4.44 0.00 3.85 6.97%
P/NAPS 0.37 0.38 0.37 0.43 0.36 0.38 0.42 -8.09%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 27/05/04 05/04/04 21/11/03 27/08/03 26/05/03 28/02/03 28/11/02 -
Price 0.47 0.47 0.46 0.56 0.54 0.44 0.49 -
P/RPS 0.23 0.20 0.21 0.26 0.25 0.21 0.20 9.75%
P/EPS 24.48 26.11 10.36 13.20 13.43 24.32 14.29 43.12%
EY 4.09 3.83 9.65 7.58 7.44 4.11 7.00 -30.08%
DY 4.26 0.00 2.17 2.38 3.70 0.00 4.08 2.91%
P/NAPS 0.37 0.37 0.36 0.44 0.43 0.35 0.40 -5.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment