[WATTA] QoQ Annualized Quarter Result on 31-Mar-2004 [#2]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
31-Mar-2004 [#2]
Profit Trend
QoQ- 7.98%
YoY- -52.18%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 95,620 86,396 88,561 88,090 98,104 90,942 89,644 4.37%
PBT 724 -1,136 1,236 2,180 2,204 2,755 2,453 -55.50%
Tax -984 -536 -1,040 -1,368 -1,452 -880 -658 30.61%
NP -260 -1,672 196 812 752 1,875 1,794 -
-
NP to SH -260 -1,672 196 812 752 1,875 1,794 -
-
Tax Rate 135.91% - 84.14% 62.75% 65.88% 31.94% 26.82% -
Total Cost 95,880 88,068 88,365 87,278 97,352 89,067 87,849 5.97%
-
Net Worth 53,299 51,933 53,339 54,133 53,475 54,054 53,715 -0.51%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - 560 845 - 422 563 -
Div Payout % - - 285.71% 104.17% - 22.52% 31.42% -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 53,299 51,933 53,339 54,133 53,475 54,054 53,715 -0.51%
NOSH 43,333 42,222 41,999 42,291 41,777 42,229 42,295 1.62%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin -0.27% -1.94% 0.22% 0.92% 0.77% 2.06% 2.00% -
ROE -0.49% -3.22% 0.37% 1.50% 1.41% 3.47% 3.34% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 220.66 204.62 210.86 208.29 234.82 215.35 211.95 2.70%
EPS -0.60 -3.96 0.47 1.92 1.80 4.44 4.25 -
DPS 0.00 0.00 1.33 2.00 0.00 1.00 1.33 -
NAPS 1.23 1.23 1.27 1.28 1.28 1.28 1.27 -2.10%
Adjusted Per Share Value based on latest NOSH - 41,923
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 113.19 102.27 104.83 104.27 116.13 107.65 106.11 4.37%
EPS -0.31 -1.98 0.23 0.96 0.89 2.22 2.12 -
DPS 0.00 0.00 0.66 1.00 0.00 0.50 0.67 -
NAPS 0.6309 0.6147 0.6314 0.6408 0.633 0.6398 0.6358 -0.51%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.39 0.45 0.45 0.47 0.48 0.47 0.54 -
P/RPS 0.18 0.22 0.21 0.23 0.20 0.22 0.25 -19.58%
P/EPS -65.00 -11.36 96.43 24.48 26.67 10.59 12.73 -
EY -1.54 -8.80 1.04 4.09 3.75 9.45 7.86 -
DY 0.00 0.00 2.96 4.26 0.00 2.13 2.47 -
P/NAPS 0.32 0.37 0.35 0.37 0.38 0.37 0.43 -17.80%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 22/02/05 25/11/04 23/08/04 27/05/04 05/04/04 21/11/03 27/08/03 -
Price 0.46 0.43 0.44 0.47 0.47 0.46 0.56 -
P/RPS 0.21 0.21 0.21 0.23 0.20 0.21 0.26 -13.21%
P/EPS -76.67 -10.86 94.29 24.48 26.11 10.36 13.20 -
EY -1.30 -9.21 1.06 4.09 3.83 9.65 7.58 -
DY 0.00 0.00 3.03 4.26 0.00 2.17 2.38 -
P/NAPS 0.37 0.35 0.35 0.37 0.37 0.36 0.44 -10.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment