[WATTA] YoY Cumulative Quarter Result on 30-Jun-2003 [#3]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
27-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
30-Jun-2003 [#3]
Profit Trend
QoQ- 58.54%
YoY- 162.38%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Cumulative Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 61,480 65,052 66,421 67,233 67,176 61,103 62,581 -0.29%
PBT -594 -641 927 1,840 1,428 1,166 2,634 -
Tax -241 -311 -780 -494 -915 -507 -591 -13.88%
NP -835 -952 147 1,346 513 659 2,043 -
-
NP to SH -1,160 -1,272 147 1,346 513 659 2,043 -
-
Tax Rate - - 84.14% 26.85% 64.08% 43.48% 22.44% -
Total Cost 62,315 66,004 66,274 65,887 66,663 60,444 60,538 0.48%
-
Net Worth 48,128 50,121 53,339 53,715 52,571 45,714 43,750 1.60%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 422 421 420 422 - - - -
Div Payout % 0.00% 0.00% 285.71% 31.42% - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 48,128 50,121 53,339 53,715 52,571 45,714 43,750 1.60%
NOSH 42,218 42,119 42,000 42,295 42,396 19,789 19,796 13.44%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -1.36% -1.46% 0.22% 2.00% 0.76% 1.08% 3.26% -
ROE -2.41% -2.54% 0.28% 2.51% 0.98% 1.44% 4.67% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 145.62 154.45 158.15 158.96 158.45 308.76 316.12 -12.11%
EPS -1.37 -3.01 0.35 3.19 1.21 3.33 10.32 -
DPS 1.00 1.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 1.14 1.19 1.27 1.27 1.24 2.31 2.21 -10.44%
Adjusted Per Share Value based on latest NOSH - 42,393
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 72.77 77.00 78.62 79.58 79.52 72.33 74.08 -0.29%
EPS -1.37 -1.51 0.17 1.59 0.61 0.78 2.42 -
DPS 0.50 0.50 0.50 0.50 0.00 0.00 0.00 -
NAPS 0.5697 0.5933 0.6314 0.6358 0.6223 0.5411 0.5179 1.60%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.23 0.43 0.45 0.54 0.58 1.29 1.60 -
P/RPS 0.16 0.28 0.28 0.34 0.37 0.42 0.51 -17.56%
P/EPS -8.37 -14.24 128.57 16.97 47.93 38.74 15.50 -
EY -11.95 -7.02 0.78 5.89 2.09 2.58 6.45 -
DY 4.35 2.33 2.22 1.85 0.00 0.00 0.00 -
P/NAPS 0.20 0.36 0.35 0.43 0.47 0.56 0.72 -19.21%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 16/08/06 23/08/05 23/08/04 27/08/03 27/08/02 03/10/01 30/08/00 -
Price 0.29 0.43 0.44 0.56 0.56 1.05 1.50 -
P/RPS 0.20 0.28 0.28 0.35 0.35 0.34 0.47 -13.26%
P/EPS -10.55 -14.24 125.71 17.60 46.28 31.53 14.53 -
EY -9.47 -7.02 0.80 5.68 2.16 3.17 6.88 -
DY 3.45 2.33 2.27 1.79 0.00 0.00 0.00 -
P/NAPS 0.25 0.36 0.35 0.44 0.45 0.45 0.68 -15.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment