[WATTA] QoQ Annualized Quarter Result on 30-Sep-2011 [#4]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
30-Sep-2011 [#4]
Profit Trend
QoQ- 1.79%
YoY- 520.34%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 23,852 23,646 21,144 28,772 29,822 29,966 33,248 -19.87%
PBT 992 424 380 1,123 1,330 1,382 2,460 -45.44%
Tax -460 -380 -368 -470 -422 -452 -492 -4.38%
NP 532 44 12 653 908 930 1,968 -58.22%
-
NP to SH 614 398 152 1,098 1,078 1,128 1,984 -54.27%
-
Tax Rate 46.37% 89.62% 96.84% 41.85% 31.73% 32.71% 20.00% -
Total Cost 23,320 23,602 21,132 28,119 28,914 29,036 31,280 -17.79%
-
Net Worth 46,464 46,464 46,464 46,453 45,506 45,456 45,396 1.56%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 46,464 46,464 46,464 46,453 45,506 45,456 45,396 1.56%
NOSH 84,480 84,480 84,480 84,461 84,270 84,179 84,067 0.32%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 2.23% 0.19% 0.06% 2.27% 3.04% 3.10% 5.92% -
ROE 1.32% 0.86% 0.33% 2.36% 2.37% 2.48% 4.37% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 28.23 27.99 25.03 34.07 35.39 35.60 39.55 -20.14%
EPS 0.73 0.48 0.16 1.30 1.28 1.34 2.36 -54.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.55 0.55 0.54 0.54 0.54 1.23%
Adjusted Per Share Value based on latest NOSH - 84,705
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 28.23 27.99 25.03 34.06 35.30 35.47 39.36 -19.89%
EPS 0.73 0.48 0.16 1.30 1.28 1.34 2.35 -54.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.55 0.5499 0.5387 0.5381 0.5374 1.55%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.28 0.30 0.25 0.20 0.18 0.21 0.19 -
P/RPS 0.99 1.07 1.00 0.59 0.51 0.59 0.48 62.10%
P/EPS 38.48 63.68 138.95 15.38 14.06 15.67 8.05 184.03%
EY 2.60 1.57 0.72 6.50 7.11 6.38 12.42 -64.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.55 0.45 0.36 0.33 0.39 0.35 28.55%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 14/08/12 15/05/12 28/02/12 30/11/11 22/08/11 19/05/11 24/02/11 -
Price 0.25 0.32 0.20 0.21 0.18 0.19 0.20 -
P/RPS 0.89 1.14 0.80 0.62 0.51 0.53 0.51 44.99%
P/EPS 34.36 67.92 111.16 16.15 14.06 14.18 8.47 154.57%
EY 2.91 1.47 0.90 6.19 7.11 7.05 11.80 -60.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.58 0.36 0.38 0.33 0.35 0.37 13.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment