[WATTA] QoQ TTM Result on 30-Sep-2011 [#4]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
30-Sep-2011 [#4]
Profit Trend
QoQ- 109.35%
YoY- 516.29%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 24,293 25,612 25,746 28,772 29,041 28,774 28,961 -11.06%
PBT 868 643 603 1,123 689 609 208 159.42%
Tax -498 -433 -440 -471 -569 -536 -461 5.28%
NP 370 210 163 652 120 73 -253 -
-
NP to SH 749 732 639 1,097 524 502 442 42.18%
-
Tax Rate 57.37% 67.34% 72.97% 41.94% 82.58% 88.01% 221.63% -
Total Cost 23,923 25,402 25,583 28,120 28,921 28,701 29,214 -12.48%
-
Net Worth 46,464 46,464 46,464 46,588 45,620 45,900 45,396 1.56%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 46,464 46,464 46,464 46,588 45,620 45,900 45,396 1.56%
NOSH 84,480 84,480 84,480 84,705 84,482 85,000 84,067 0.32%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 1.52% 0.82% 0.63% 2.27% 0.41% 0.25% -0.87% -
ROE 1.61% 1.58% 1.38% 2.35% 1.15% 1.09% 0.97% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 28.76 30.32 30.48 33.97 34.38 33.85 34.45 -11.34%
EPS 0.89 0.87 0.76 1.30 0.62 0.59 0.53 41.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.55 0.55 0.54 0.54 0.54 1.23%
Adjusted Per Share Value based on latest NOSH - 84,705
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 28.76 30.32 30.48 34.06 34.38 34.06 34.28 -11.05%
EPS 0.89 0.87 0.76 1.30 0.62 0.59 0.52 43.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.55 0.5515 0.54 0.5433 0.5374 1.55%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.28 0.30 0.25 0.20 0.18 0.21 0.19 -
P/RPS 0.97 0.99 0.82 0.59 0.52 0.62 0.55 46.02%
P/EPS 31.58 34.62 33.05 15.44 29.02 35.56 36.14 -8.60%
EY 3.17 2.89 3.03 6.48 3.45 2.81 2.77 9.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.55 0.45 0.36 0.33 0.39 0.35 28.55%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 14/08/12 15/05/12 28/02/12 30/11/11 22/08/11 19/05/11 24/02/11 -
Price 0.25 0.32 0.20 0.21 0.18 0.19 0.20 -
P/RPS 0.87 1.06 0.66 0.62 0.52 0.56 0.58 31.06%
P/EPS 28.20 36.93 26.44 16.22 29.02 32.17 38.04 -18.10%
EY 3.55 2.71 3.78 6.17 3.45 3.11 2.63 22.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.58 0.36 0.38 0.33 0.35 0.37 13.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment