[WATTA] QoQ Cumulative Quarter Result on 30-Sep-2011 [#4]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
30-Sep-2011 [#4]
Profit Trend
QoQ- 35.72%
YoY- 520.34%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 17,889 11,823 5,286 28,772 22,367 14,983 8,312 66.77%
PBT 744 212 95 1,123 998 691 615 13.54%
Tax -345 -190 -92 -470 -317 -226 -123 99.01%
NP 399 22 3 653 681 465 492 -13.04%
-
NP to SH 461 199 38 1,098 809 564 496 -4.76%
-
Tax Rate 46.37% 89.62% 96.84% 41.85% 31.76% 32.71% 20.00% -
Total Cost 17,490 11,801 5,283 28,119 21,686 14,518 7,820 71.10%
-
Net Worth 46,464 46,464 46,464 46,453 45,506 45,456 45,396 1.56%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 46,464 46,464 46,464 46,453 45,506 45,456 45,396 1.56%
NOSH 84,480 84,480 84,480 84,461 84,270 84,179 84,067 0.32%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 2.23% 0.19% 0.06% 2.27% 3.04% 3.10% 5.92% -
ROE 0.99% 0.43% 0.08% 2.36% 1.78% 1.24% 1.09% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 21.18 14.00 6.26 34.07 26.54 17.80 9.89 66.22%
EPS 0.55 0.24 0.04 1.30 0.96 0.67 0.59 -4.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.55 0.55 0.54 0.54 0.54 1.23%
Adjusted Per Share Value based on latest NOSH - 84,705
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 21.18 14.00 6.26 34.06 26.48 17.74 9.84 66.78%
EPS 0.55 0.24 0.04 1.30 0.96 0.67 0.59 -4.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.55 0.5499 0.5387 0.5381 0.5374 1.55%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.28 0.30 0.25 0.20 0.18 0.21 0.19 -
P/RPS 1.32 2.14 4.00 0.59 0.68 1.18 1.92 -22.12%
P/EPS 51.31 127.36 555.79 15.38 18.75 31.34 32.20 36.46%
EY 1.95 0.79 0.18 6.50 5.33 3.19 3.11 -26.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.55 0.45 0.36 0.33 0.39 0.35 28.55%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 14/08/12 15/05/12 28/02/12 30/11/11 22/08/11 19/05/11 24/02/11 -
Price 0.25 0.32 0.20 0.21 0.18 0.19 0.20 -
P/RPS 1.18 2.29 3.20 0.62 0.68 1.07 2.02 -30.14%
P/EPS 45.81 135.85 444.63 16.15 18.75 28.36 33.90 22.25%
EY 2.18 0.74 0.22 6.19 5.33 3.53 2.95 -18.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.58 0.36 0.38 0.33 0.35 0.37 13.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment