[WATTA] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 31.49%
YoY- 25.62%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 8,621 8,490 8,652 11,162 11,681 12,416 11,672 -18.27%
PBT -2,217 -2,140 -1,948 -400 -1,038 -1,050 -1,068 62.65%
Tax -221 -222 -220 -465 -224 -226 -220 0.30%
NP -2,438 -2,362 -2,168 -865 -1,262 -1,276 -1,288 52.95%
-
NP to SH -2,438 -2,362 -2,168 -865 -1,262 -1,276 -1,288 52.95%
-
Tax Rate - - - - - - - -
Total Cost 11,059 10,852 10,820 12,027 12,943 13,692 12,960 -10.02%
-
Net Worth 52,377 53,222 54,067 54,067 54,067 54,911 54,911 -3.09%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 52,377 53,222 54,067 54,067 54,067 54,911 54,911 -3.09%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -28.29% -27.82% -25.06% -7.75% -10.81% -10.28% -11.03% -
ROE -4.66% -4.44% -4.01% -1.60% -2.34% -2.32% -2.35% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 10.21 10.05 10.24 13.21 13.83 14.70 13.82 -18.26%
EPS -2.89 -2.80 -2.56 -1.02 -1.49 -1.52 -1.52 53.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.63 0.64 0.64 0.64 0.65 0.65 -3.09%
Adjusted Per Share Value based on latest NOSH - 84,480
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 10.21 10.05 10.24 13.21 13.83 14.70 13.82 -18.26%
EPS -2.89 -2.80 -2.56 -1.02 -1.49 -1.52 -1.52 53.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.63 0.64 0.64 0.64 0.65 0.65 -3.09%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.63 0.55 0.57 0.535 0.51 0.50 0.515 -
P/RPS 6.17 5.47 5.57 4.05 3.69 3.40 3.73 39.82%
P/EPS -21.82 -19.67 -22.21 -52.25 -34.12 -33.10 -33.78 -25.25%
EY -4.58 -5.08 -4.50 -1.91 -2.93 -3.02 -2.96 33.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.87 0.89 0.84 0.80 0.77 0.79 18.55%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 29/08/23 25/05/23 22/02/23 17/11/22 16/08/22 26/05/22 -
Price 0.585 0.61 0.555 0.60 0.49 0.50 0.48 -
P/RPS 5.73 6.07 5.42 4.54 3.54 3.40 3.47 39.66%
P/EPS -20.27 -21.82 -21.63 -58.60 -32.78 -33.10 -31.48 -25.41%
EY -4.93 -4.58 -4.62 -1.71 -3.05 -3.02 -3.18 33.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.97 0.87 0.94 0.77 0.77 0.74 17.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment