[WATTA] QoQ Annualized Quarter Result on 31-Mar-2006 [#2]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
23-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
31-Mar-2006 [#2]
Profit Trend
QoQ- 30.32%
YoY- 0.61%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 80,352 77,711 81,973 83,578 77,184 87,233 86,736 -4.95%
PBT 396 -2,625 -792 -510 -1,212 -1,629 -854 -
Tax -388 67 -321 -38 248 384 -414 -4.22%
NP 8 -2,558 -1,113 -548 -964 -1,245 -1,269 -
-
NP to SH -424 -2,958 -1,546 -970 -1,392 -1,576 -1,696 -60.21%
-
Tax Rate 97.98% - - - - - - -
Total Cost 80,344 80,269 83,086 84,126 78,148 88,478 88,005 -5.87%
-
Net Worth 32,388 46,482 48,128 49,022 49,653 49,857 50,121 -25.19%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - 422 562 845 - 422 561 -
Div Payout % - 0.00% 0.00% 0.00% - 0.00% 0.00% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 32,388 46,482 48,128 49,022 49,653 49,857 50,121 -25.19%
NOSH 58,888 42,257 42,218 42,260 42,439 42,252 42,119 24.95%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 0.01% -3.29% -1.36% -0.66% -1.25% -1.43% -1.46% -
ROE -1.31% -6.36% -3.21% -1.98% -2.80% -3.16% -3.38% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 136.45 183.90 194.17 197.77 181.87 206.46 205.93 -23.93%
EPS -0.72 -7.00 -1.83 -1.14 -1.64 -3.73 -4.01 -68.07%
DPS 0.00 1.00 1.33 2.00 0.00 1.00 1.33 -
NAPS 0.55 1.10 1.14 1.16 1.17 1.18 1.19 -40.13%
Adjusted Per Share Value based on latest NOSH - 42,812
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 95.11 91.99 97.03 98.93 91.36 103.26 102.67 -4.95%
EPS -0.50 -3.50 -1.83 -1.15 -1.65 -1.87 -2.01 -60.34%
DPS 0.00 0.50 0.67 1.00 0.00 0.50 0.66 -
NAPS 0.3834 0.5502 0.5697 0.5803 0.5878 0.5902 0.5933 -25.19%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.31 0.21 0.23 0.22 0.22 0.35 0.43 -
P/RPS 0.23 0.11 0.12 0.11 0.12 0.17 0.21 6.23%
P/EPS -43.06 -3.00 -6.28 -9.58 -6.71 -9.38 -10.68 152.67%
EY -2.32 -33.33 -15.93 -10.43 -14.91 -10.66 -9.36 -60.44%
DY 0.00 4.76 5.80 9.09 0.00 2.86 3.10 -
P/NAPS 0.56 0.19 0.20 0.19 0.19 0.30 0.36 34.14%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 16/02/07 24/11/06 16/08/06 23/05/06 21/02/06 29/11/05 23/08/05 -
Price 0.32 0.28 0.29 0.19 0.22 0.22 0.43 -
P/RPS 0.23 0.15 0.15 0.10 0.12 0.11 0.21 6.23%
P/EPS -44.44 -4.00 -7.92 -8.28 -6.71 -5.90 -10.68 158.03%
EY -2.25 -25.00 -12.63 -12.08 -14.91 -16.95 -9.36 -61.23%
DY 0.00 3.57 4.60 10.53 0.00 4.55 3.10 -
P/NAPS 0.58 0.25 0.25 0.16 0.19 0.19 0.36 37.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment