[WATTA] QoQ TTM Result on 31-Mar-2006 [#2]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
23-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
31-Mar-2006 [#2]
Profit Trend
QoQ- 15.38%
YoY- 44.46%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 78,504 77,712 83,661 85,665 82,625 87,234 85,028 -5.16%
PBT -2,227 -2,629 -1,587 -1,825 -2,114 -1,630 -2,613 -10.08%
Tax -92 67 454 576 475 167 -641 -72.49%
NP -2,319 -2,562 -1,133 -1,249 -1,639 -1,463 -3,254 -20.16%
-
NP to SH -2,720 -2,962 -1,468 -1,573 -1,859 -1,576 -3,357 -13.05%
-
Tax Rate - - - - - - - -
Total Cost 80,823 80,274 84,794 86,914 84,264 88,697 88,282 -5.69%
-
Net Worth 32,388 46,427 48,093 49,662 49,653 49,822 50,159 -25.23%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 32,388 46,427 48,093 49,662 49,653 49,822 50,159 -25.23%
NOSH 58,888 42,206 42,187 42,812 42,439 42,222 42,150 24.89%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -2.95% -3.30% -1.35% -1.46% -1.98% -1.68% -3.83% -
ROE -8.40% -6.38% -3.05% -3.17% -3.74% -3.16% -6.69% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 133.31 184.12 198.31 200.09 194.69 206.61 201.72 -24.07%
EPS -4.62 -7.02 -3.48 -3.67 -4.38 -3.73 -7.96 -30.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 1.10 1.14 1.16 1.17 1.18 1.19 -40.13%
Adjusted Per Share Value based on latest NOSH - 42,812
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 92.93 91.99 99.03 101.40 97.80 103.26 100.65 -5.16%
EPS -3.22 -3.51 -1.74 -1.86 -2.20 -1.87 -3.97 -12.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3834 0.5496 0.5693 0.5879 0.5878 0.5898 0.5937 -25.22%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.31 0.21 0.23 0.22 0.22 0.35 0.43 -
P/RPS 0.23 0.11 0.12 0.11 0.11 0.17 0.21 6.23%
P/EPS -6.71 -2.99 -6.61 -5.99 -5.02 -9.38 -5.40 15.53%
EY -14.90 -33.42 -15.13 -16.70 -19.91 -10.66 -18.52 -13.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.19 0.20 0.19 0.19 0.30 0.36 34.14%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 16/02/07 24/11/06 16/08/06 23/05/06 21/02/06 29/11/05 23/08/05 -
Price 0.32 0.28 0.29 0.19 0.22 0.22 0.43 -
P/RPS 0.24 0.15 0.15 0.09 0.11 0.11 0.21 9.28%
P/EPS -6.93 -3.99 -8.33 -5.17 -5.02 -5.89 -5.40 18.03%
EY -14.43 -25.06 -12.00 -19.34 -19.91 -16.97 -18.52 -15.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.25 0.25 0.16 0.19 0.19 0.36 37.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment