[IHB] QoQ Annualized Quarter Result on 30-Jun-2023 [#1]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 84.27%
YoY- 46.84%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 56,253 37,940 33,568 21,300 27,516 17,941 13,342 160.75%
PBT -9,683 -2,725 -2,832 -2,624 -21,877 -5,340 -4,188 74.76%
Tax -155 -16 0 0 -1,549 -2,061 -82 52.81%
NP -9,838 -2,741 -2,832 -2,624 -23,426 -7,401 -4,270 74.35%
-
NP to SH -6,800 -3,105 -3,242 -3,164 -20,118 -7,588 -4,636 29.06%
-
Tax Rate - - - - - - - -
Total Cost 66,091 40,681 36,400 23,924 50,942 25,342 17,612 141.29%
-
Net Worth 43,459 49,382 49,128 52,727 44,296 60,644 63,835 -22.59%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 43,459 49,382 49,128 52,727 44,296 60,644 63,835 -22.59%
NOSH 405,997 384,179 379,179 379,179 369,137 319,179 319,179 17.38%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -17.49% -7.23% -8.44% -12.32% -85.14% -41.25% -32.00% -
ROE -15.65% -6.29% -6.60% -6.00% -45.42% -12.51% -7.26% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 14.24 9.99 8.88 5.66 7.45 5.62 4.18 126.23%
EPS -1.79 -0.81 -0.86 -0.84 -5.45 -2.37 -1.46 14.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.13 0.13 0.14 0.12 0.19 0.20 -32.84%
Adjusted Per Share Value based on latest NOSH - 379,179
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 13.22 8.92 7.89 5.01 6.47 4.22 3.14 160.50%
EPS -1.60 -0.73 -0.76 -0.74 -4.73 -1.78 -1.09 29.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1021 0.116 0.1154 0.1239 0.1041 0.1425 0.15 -22.60%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.165 0.105 0.10 0.11 0.11 0.125 0.115 -
P/RPS 1.16 1.05 1.13 1.95 1.48 2.22 2.75 -43.72%
P/EPS -9.59 -12.84 -11.66 -13.09 -2.02 -5.26 -7.92 13.59%
EY -10.43 -7.79 -8.58 -7.64 -49.55 -19.02 -12.63 -11.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.81 0.77 0.79 0.92 0.66 0.58 88.30%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 27/02/24 23/11/23 29/08/23 24/05/23 27/02/23 24/11/22 -
Price 0.155 0.12 0.095 0.105 0.105 0.105 0.13 -
P/RPS 1.09 1.20 1.07 1.86 1.41 1.87 3.11 -50.25%
P/EPS -9.01 -14.68 -11.07 -12.50 -1.93 -4.42 -8.95 0.44%
EY -11.10 -6.81 -9.03 -8.00 -51.90 -22.64 -11.17 -0.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.92 0.73 0.75 0.88 0.55 0.65 67.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment