[CITAGLB] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 4.88%
YoY- 318.03%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 152,956 215,436 190,580 178,758 182,848 247,402 253,882 -28.68%
PBT 11,092 -39,057 9,132 8,970 9,484 4,761 1,049 382.44%
Tax -2,824 -2,399 -1,128 -792 -852 -1,248 -1,467 54.80%
NP 8,268 -41,456 8,004 8,178 8,632 3,513 -418 -
-
NP to SH 8,284 -40,878 8,577 8,852 8,440 3,692 169 1242.55%
-
Tax Rate 25.46% - 12.35% 8.83% 8.98% 26.21% 139.85% -
Total Cost 144,688 256,892 182,576 170,580 174,216 243,889 254,301 -31.36%
-
Net Worth 318,510 262,852 170,433 169,723 168,227 140,167 136,222 76.25%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 318,510 262,852 170,433 169,723 168,227 140,167 136,222 76.25%
NOSH 379,568 1,878,342 1,091,400 1,061,574 1,058,929 967,160 737,492 -35.80%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 5.41% -19.24% 4.20% 4.57% 4.72% 1.42% -0.16% -
ROE 2.60% -15.55% 5.03% 5.22% 5.02% 2.63% 0.12% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 40.34 13.93 17.89 16.85 17.39 30.01 35.41 9.08%
EPS 2.20 -3.46 0.81 0.84 0.80 0.56 0.03 1656.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.17 0.16 0.16 0.16 0.17 0.19 169.61%
Adjusted Per Share Value based on latest NOSH - 1,061,574
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 36.06 50.79 44.93 42.14 43.11 58.32 59.85 -28.68%
EPS 1.95 -9.64 2.02 2.09 1.99 0.87 0.04 1237.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7509 0.6197 0.4018 0.4001 0.3966 0.3304 0.3211 76.27%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.40 0.29 0.235 0.185 0.18 0.235 0.14 -
P/RPS 3.47 2.08 1.31 1.10 1.04 0.78 0.40 322.75%
P/EPS 64.08 -10.97 29.18 22.17 22.42 52.48 592.77 -77.33%
EY 1.56 -9.12 3.43 4.51 4.46 1.91 0.17 338.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.71 1.47 1.16 1.13 1.38 0.74 72.13%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 23/11/22 23/08/22 26/05/22 23/02/22 17/11/21 -
Price 1.36 0.255 0.245 0.18 0.20 0.20 0.225 -
P/RPS 3.37 1.83 1.37 1.07 1.15 0.67 0.64 202.97%
P/EPS 62.25 -9.65 30.43 21.57 24.92 44.67 952.66 -83.80%
EY 1.61 -10.37 3.29 4.64 4.01 2.24 0.10 538.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.50 1.53 1.13 1.25 1.18 1.18 23.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment