[CITAGLB] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 2080.32%
YoY- 105.8%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 190,580 178,758 182,848 247,402 253,882 255,408 272,184 -21.13%
PBT 9,132 8,970 9,484 4,761 1,049 -2,886 4,488 60.50%
Tax -1,128 -792 -852 -1,248 -1,467 -1,868 -796 26.13%
NP 8,004 8,178 8,632 3,513 -418 -4,754 3,692 67.42%
-
NP to SH 8,577 8,852 8,440 3,692 169 -4,060 4,348 57.22%
-
Tax Rate 12.35% 8.83% 8.98% 26.21% 139.85% - 17.74% -
Total Cost 182,576 170,580 174,216 243,889 254,301 260,162 268,492 -22.65%
-
Net Worth 170,433 169,723 168,227 140,167 136,222 113,739 86,983 56.51%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 170,433 169,723 168,227 140,167 136,222 113,739 86,983 56.51%
NOSH 1,091,400 1,061,574 1,058,929 967,160 737,492 709,440 511,665 65.62%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 4.20% 4.57% 4.72% 1.42% -0.16% -1.86% 1.36% -
ROE 5.03% 5.22% 5.02% 2.63% 0.12% -3.57% 5.00% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 17.89 16.85 17.39 30.01 35.41 42.67 53.20 -51.61%
EPS 0.81 0.84 0.80 0.56 0.03 -0.74 0.84 -2.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.17 0.19 0.19 0.17 -3.95%
Adjusted Per Share Value based on latest NOSH - 967,160
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 44.93 42.14 43.11 58.32 59.85 60.21 64.17 -21.13%
EPS 2.02 2.09 1.99 0.87 0.04 -0.96 1.03 56.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4018 0.4001 0.3966 0.3304 0.3211 0.2681 0.2051 56.50%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.235 0.185 0.18 0.235 0.14 0.145 0.21 -
P/RPS 1.31 1.10 1.04 0.78 0.40 0.34 0.39 124.12%
P/EPS 29.18 22.17 22.42 52.48 592.77 -21.38 24.71 11.71%
EY 3.43 4.51 4.46 1.91 0.17 -4.68 4.05 -10.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.16 1.13 1.38 0.74 0.76 1.24 12.00%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 23/08/22 26/05/22 23/02/22 17/11/21 25/08/21 25/05/21 -
Price 0.245 0.18 0.20 0.20 0.225 0.15 0.17 -
P/RPS 1.37 1.07 1.15 0.67 0.64 0.35 0.32 163.42%
P/EPS 30.43 21.57 24.92 44.67 952.66 -22.12 20.01 32.20%
EY 3.29 4.64 4.01 2.24 0.10 -4.52 5.00 -24.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.13 1.25 1.18 1.18 0.79 1.00 32.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment