[CITAGLB] QoQ Annualized Quarter Result on 31-Oct-2009 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
21-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
31-Oct-2009 [#2]
Profit Trend
QoQ- -16.2%
YoY- -80.77%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Revenue 73,260 74,970 75,161 78,638 86,936 91,848 105,092 -21.43%
PBT 2,852 2,875 2,632 2,638 4,464 2,448 8,813 -52.96%
Tax -840 -632 -670 -600 -2,032 -728 -2,912 -56.44%
NP 2,012 2,243 1,961 2,038 2,432 1,720 5,901 -51.29%
-
NP to SH 2,012 2,243 1,961 2,038 2,432 1,720 5,901 -51.29%
-
Tax Rate 29.45% 21.98% 25.46% 22.74% 45.52% 29.74% 33.04% -
Total Cost 71,248 72,727 73,200 76,600 84,504 90,128 99,190 -19.84%
-
Net Worth 64,383 63,084 63,042 61,939 61,796 61,000 63,942 0.46%
Dividend
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Net Worth 64,383 63,084 63,042 61,939 61,796 61,000 63,942 0.46%
NOSH 100,600 100,133 100,068 99,901 99,672 99,999 99,909 0.46%
Ratio Analysis
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
NP Margin 2.75% 2.99% 2.61% 2.59% 2.80% 1.87% 5.62% -
ROE 3.13% 3.56% 3.11% 3.29% 3.94% 2.82% 9.23% -
Per Share
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 72.82 74.87 75.11 78.72 87.22 91.85 105.19 -21.79%
EPS 2.00 2.24 1.96 2.04 2.44 1.72 5.91 -51.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.63 0.63 0.62 0.62 0.61 0.64 0.00%
Adjusted Per Share Value based on latest NOSH - 100,243
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 17.22 17.62 17.67 18.48 20.43 21.59 24.70 -21.42%
EPS 0.47 0.53 0.46 0.48 0.57 0.40 1.39 -51.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1513 0.1483 0.1482 0.1456 0.1452 0.1434 0.1503 0.44%
Price Multiplier on Financial Quarter End Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 -
Price 0.31 0.35 0.39 0.40 0.32 0.28 0.22 -
P/RPS 0.43 0.47 0.52 0.51 0.37 0.30 0.21 61.46%
P/EPS 15.50 15.63 19.90 19.61 13.11 16.28 3.72 159.61%
EY 6.45 6.40 5.03 5.10 7.63 6.14 26.85 -61.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.56 0.62 0.65 0.52 0.46 0.34 25.92%
Price Multiplier on Announcement Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 21/09/10 25/06/10 18/03/10 21/12/09 17/09/09 25/06/09 25/03/09 -
Price 0.34 0.31 0.33 0.30 0.28 0.32 0.20 -
P/RPS 0.47 0.41 0.44 0.38 0.32 0.35 0.19 83.21%
P/EPS 17.00 13.84 16.84 14.71 11.48 18.60 3.39 193.84%
EY 5.88 7.23 5.94 6.80 8.71 5.38 29.53 -66.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.49 0.52 0.48 0.45 0.52 0.31 43.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment