[CITAGLB] YoY Quarter Result on 30-Apr-2010 [#4]

Announcement Date
25-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
30-Apr-2010 [#4]
Profit Trend
QoQ- 70.42%
YoY- 128.53%
View:
Show?
Quarter Result
31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 19,602 22,076 17,798 18,599 13,029 29,532 0 -
PBT 2,381 26 1,368 901 -4,162 2,886 0 -
Tax -53 -14 -323 -129 1,456 -458 0 -
NP 2,328 12 1,045 772 -2,706 2,428 0 -
-
NP to SH 2,328 12 1,045 772 -2,706 2,428 0 -
-
Tax Rate 2.23% 53.85% 23.61% 14.32% - 15.87% - -
Total Cost 17,274 22,064 16,753 17,827 15,735 27,104 0 -
-
Net Worth 140,058 85,199 63,695 63,163 60,909 60,198 0 -
Dividend
31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - - 1,504 - -
Div Payout % - - - - - 61.98% - -
Equity
31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 140,058 85,199 63,695 63,163 60,909 60,198 0 -
NOSH 189,268 120,000 99,523 100,259 99,852 100,330 0 -
Ratio Analysis
31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 11.88% 0.05% 5.87% 4.15% -20.77% 8.22% 0.00% -
ROE 1.66% 0.01% 1.64% 1.22% -4.44% 4.03% 0.00% -
Per Share
31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 10.36 18.40 17.88 18.55 13.05 29.43 0.00 -
EPS 1.23 0.01 1.05 0.77 -2.71 2.42 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.74 0.71 0.64 0.63 0.61 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,259
31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 4.62 5.20 4.20 4.38 3.07 6.96 0.00 -
EPS 0.55 0.00 0.25 0.18 -0.64 0.57 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.35 0.00 -
NAPS 0.3302 0.2009 0.1502 0.1489 0.1436 0.1419 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 29/08/14 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 - -
Price 2.24 0.28 0.30 0.35 0.28 0.50 0.00 -
P/RPS 21.63 1.52 1.68 1.89 2.15 1.70 0.00 -
P/EPS 182.11 2,800.00 28.57 45.45 -10.33 20.66 0.00 -
EY 0.55 0.04 3.50 2.20 -9.68 4.84 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
P/NAPS 3.03 0.39 0.47 0.56 0.46 0.83 0.00 -
Price Multiplier on Announcement Date
31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 28/10/14 25/06/12 29/06/11 25/06/10 25/06/09 26/06/08 - -
Price 2.57 0.28 0.30 0.31 0.32 0.41 0.00 -
P/RPS 24.81 1.52 1.68 1.67 2.45 1.39 0.00 -
P/EPS 208.94 2,800.00 28.57 40.26 -11.81 16.94 0.00 -
EY 0.48 0.04 3.50 2.48 -8.47 5.90 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 3.66 0.00 -
P/NAPS 3.47 0.39 0.47 0.49 0.52 0.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment