[CITAGLB] QoQ Annualized Quarter Result on 31-Jan-2010 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
18-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
31-Jan-2010 [#3]
Profit Trend
QoQ- -3.76%
YoY- -66.76%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Revenue 73,542 73,260 74,970 75,161 78,638 86,936 91,848 -13.73%
PBT 538 2,852 2,875 2,632 2,638 4,464 2,448 -63.48%
Tax -230 -840 -632 -670 -600 -2,032 -728 -53.51%
NP 308 2,012 2,243 1,961 2,038 2,432 1,720 -68.13%
-
NP to SH 308 2,012 2,243 1,961 2,038 2,432 1,720 -68.13%
-
Tax Rate 42.75% 29.45% 21.98% 25.46% 22.74% 45.52% 29.74% -
Total Cost 73,234 71,248 72,727 73,200 76,600 84,504 90,128 -12.89%
-
Net Worth 63,653 64,383 63,084 63,042 61,939 61,796 61,000 2.87%
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Net Worth 63,653 64,383 63,084 63,042 61,939 61,796 61,000 2.87%
NOSH 102,666 100,600 100,133 100,068 99,901 99,672 99,999 1.76%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
NP Margin 0.42% 2.75% 2.99% 2.61% 2.59% 2.80% 1.87% -
ROE 0.48% 3.13% 3.56% 3.11% 3.29% 3.94% 2.82% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 71.63 72.82 74.87 75.11 78.72 87.22 91.85 -15.23%
EPS 0.30 2.00 2.24 1.96 2.04 2.44 1.72 -68.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.64 0.63 0.63 0.62 0.62 0.61 1.08%
Adjusted Per Share Value based on latest NOSH - 100,444
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 17.34 17.27 17.67 17.72 18.54 20.49 21.65 -13.72%
EPS 0.07 0.47 0.53 0.46 0.48 0.57 0.41 -69.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1501 0.1518 0.1487 0.1486 0.146 0.1457 0.1438 2.89%
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 -
Price 0.33 0.31 0.35 0.39 0.40 0.32 0.28 -
P/RPS 0.46 0.43 0.47 0.52 0.51 0.37 0.30 32.86%
P/EPS 110.00 15.50 15.63 19.90 19.61 13.11 16.28 256.16%
EY 0.91 6.45 6.40 5.03 5.10 7.63 6.14 -71.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.48 0.56 0.62 0.65 0.52 0.46 9.87%
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 23/12/10 21/09/10 25/06/10 18/03/10 21/12/09 17/09/09 25/06/09 -
Price 0.31 0.34 0.31 0.33 0.30 0.28 0.32 -
P/RPS 0.43 0.47 0.41 0.44 0.38 0.32 0.35 14.66%
P/EPS 103.33 17.00 13.84 16.84 14.71 11.48 18.60 212.69%
EY 0.97 5.88 7.23 5.94 6.80 8.71 5.38 -67.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.49 0.52 0.48 0.45 0.52 -2.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment