[CITAGLB] QoQ Annualized Quarter Result on 31-Jul-2009 [#1]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
17-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
31-Jul-2009 [#1]
Profit Trend
QoQ- 41.4%
YoY- -83.24%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 74,970 75,161 78,638 86,936 91,848 105,092 126,614 -29.55%
PBT 2,875 2,632 2,638 4,464 2,448 8,813 14,162 -65.55%
Tax -632 -670 -600 -2,032 -728 -2,912 -3,562 -68.52%
NP 2,243 1,961 2,038 2,432 1,720 5,901 10,600 -64.59%
-
NP to SH 2,243 1,961 2,038 2,432 1,720 5,901 10,600 -64.59%
-
Tax Rate 21.98% 25.46% 22.74% 45.52% 29.74% 33.04% 25.15% -
Total Cost 72,727 73,200 76,600 84,504 90,128 99,190 116,014 -26.81%
-
Net Worth 63,084 63,042 61,939 61,796 61,000 63,942 64,999 -1.97%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 63,084 63,042 61,939 61,796 61,000 63,942 64,999 -1.97%
NOSH 100,133 100,068 99,901 99,672 99,999 99,909 99,999 0.08%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 2.99% 2.61% 2.59% 2.80% 1.87% 5.62% 8.37% -
ROE 3.56% 3.11% 3.29% 3.94% 2.82% 9.23% 16.31% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 74.87 75.11 78.72 87.22 91.85 105.19 126.61 -29.61%
EPS 2.24 1.96 2.04 2.44 1.72 5.91 10.60 -64.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.63 0.62 0.62 0.61 0.64 0.65 -2.06%
Adjusted Per Share Value based on latest NOSH - 99,672
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 17.62 17.67 18.48 20.43 21.59 24.70 29.76 -29.55%
EPS 0.53 0.46 0.48 0.57 0.40 1.39 2.49 -64.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1483 0.1482 0.1456 0.1452 0.1434 0.1503 0.1528 -1.97%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 0.35 0.39 0.40 0.32 0.28 0.22 0.23 -
P/RPS 0.47 0.52 0.51 0.37 0.30 0.21 0.18 89.95%
P/EPS 15.63 19.90 19.61 13.11 16.28 3.72 2.17 274.31%
EY 6.40 5.03 5.10 7.63 6.14 26.85 46.09 -73.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.62 0.65 0.52 0.46 0.34 0.35 36.91%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 25/06/10 18/03/10 21/12/09 17/09/09 25/06/09 25/03/09 22/12/08 -
Price 0.31 0.33 0.30 0.28 0.32 0.20 0.35 -
P/RPS 0.41 0.44 0.38 0.32 0.35 0.19 0.28 29.03%
P/EPS 13.84 16.84 14.71 11.48 18.60 3.39 3.30 160.74%
EY 7.23 5.94 6.80 8.71 5.38 29.53 30.29 -61.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.52 0.48 0.45 0.52 0.31 0.54 -6.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment