[SIGN] QoQ Annualized Quarter Result on 31-Dec-2013 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
25-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ- 21.71%
YoY- 195.57%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 237,396 178,743 149,106 139,828 108,080 120,848 112,210 64.72%
PBT 37,144 25,487 17,252 14,640 11,588 8,789 10,738 128.55%
Tax -9,284 -5,918 -4,180 -3,660 -2,896 -3,737 -2,685 128.48%
NP 27,860 19,569 13,072 10,980 8,692 5,052 8,053 128.57%
-
NP to SH 26,680 19,226 12,082 9,878 8,116 4,579 7,500 132.85%
-
Tax Rate 24.99% 23.22% 24.23% 25.00% 24.99% 42.52% 25.00% -
Total Cost 209,536 159,174 136,034 128,848 99,388 115,796 104,157 59.29%
-
Net Worth 127,444 120,109 112,082 108,417 105,030 100,167 103,124 15.14%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - 1,783 - - - 1,727 - -
Div Payout % - 9.28% - - - 37.72% - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 127,444 120,109 112,082 108,417 105,030 100,167 103,124 15.14%
NOSH 119,107 118,920 119,236 120,463 119,352 115,135 117,187 1.08%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 11.74% 10.95% 8.77% 7.85% 8.04% 4.18% 7.18% -
ROE 20.93% 16.01% 10.78% 9.11% 7.73% 4.57% 7.27% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 199.31 150.31 125.05 116.08 90.55 104.96 95.75 62.95%
EPS 22.40 16.20 10.13 8.20 6.80 3.90 6.40 130.34%
DPS 0.00 1.50 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.07 1.01 0.94 0.90 0.88 0.87 0.88 13.90%
Adjusted Per Share Value based on latest NOSH - 121,249
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 37.73 28.41 23.70 22.22 17.18 19.21 17.84 64.68%
EPS 4.24 3.06 1.92 1.57 1.29 0.73 1.19 133.10%
DPS 0.00 0.28 0.00 0.00 0.00 0.27 0.00 -
NAPS 0.2026 0.1909 0.1781 0.1723 0.1669 0.1592 0.1639 15.16%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 1.90 1.50 1.35 1.41 0.89 0.735 0.71 -
P/RPS 0.95 1.00 1.08 1.21 0.98 0.70 0.74 18.10%
P/EPS 8.48 9.28 13.32 17.20 13.09 18.48 11.09 -16.36%
EY 11.79 10.78 7.51 5.82 7.64 5.41 9.01 19.61%
DY 0.00 1.00 0.00 0.00 0.00 2.04 0.00 -
P/NAPS 1.78 1.49 1.44 1.57 1.01 0.84 0.81 68.94%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 24/11/14 28/08/14 26/05/14 25/02/14 28/11/13 30/08/13 29/05/13 -
Price 1.74 1.77 1.40 1.42 1.31 0.745 0.80 -
P/RPS 0.87 1.18 1.12 1.22 1.45 0.71 0.84 2.36%
P/EPS 7.77 10.95 13.82 17.32 19.26 18.73 12.50 -27.14%
EY 12.87 9.13 7.24 5.77 5.19 5.34 8.00 37.25%
DY 0.00 0.85 0.00 0.00 0.00 2.01 0.00 -
P/NAPS 1.63 1.75 1.49 1.58 1.49 0.86 0.91 47.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment