[SIGN] QoQ Annualized Quarter Result on 30-Jun-2019 [#4]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -22.13%
YoY- -65.65%
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 115,698 120,612 97,564 160,848 156,054 163,438 162,980 -20.40%
PBT 3,144 3,838 -2,492 5,367 6,098 7,012 8,256 -47.43%
Tax -1,924 -2,028 -1,308 -1,784 -2,376 -2,696 -2,844 -22.91%
NP 1,220 1,810 -3,800 3,583 3,722 4,316 5,412 -62.92%
-
NP to SH 1,408 1,470 -4,804 2,226 2,858 3,590 5,184 -58.02%
-
Tax Rate 61.20% 52.84% - 33.24% 38.96% 38.45% 34.45% -
Total Cost 114,478 118,802 101,364 157,265 152,332 159,122 157,568 -19.16%
-
Net Worth 168,141 170,382 168,141 168,891 171,142 171,902 174,164 -2.31%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 168,141 170,382 168,141 168,891 171,142 171,902 174,164 -2.31%
NOSH 240,304 240,304 240,304 240,304 240,304 240,304 240,304 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 1.05% 1.50% -3.89% 2.23% 2.39% 2.64% 3.32% -
ROE 0.84% 0.86% -2.86% 1.32% 1.67% 2.09% 2.98% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 51.61 53.80 43.52 71.43 69.30 72.26 72.06 -19.93%
EPS 0.67 0.60 -2.00 1.00 1.20 1.60 2.40 -57.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.76 0.75 0.75 0.76 0.76 0.77 -1.73%
Adjusted Per Share Value based on latest NOSH - 240,304
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 17.92 18.69 15.11 24.92 24.18 25.32 25.25 -20.41%
EPS 0.22 0.23 -0.74 0.34 0.44 0.56 0.80 -57.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2605 0.264 0.2605 0.2616 0.2651 0.2663 0.2698 -2.30%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.39 0.45 0.49 0.44 0.49 0.335 0.48 -
P/RPS 0.76 0.84 1.13 0.62 0.71 0.46 0.67 8.75%
P/EPS 62.10 68.63 -22.87 44.51 38.60 21.11 20.94 106.27%
EY 1.61 1.46 -4.37 2.25 2.59 4.74 4.77 -51.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.59 0.65 0.59 0.64 0.44 0.62 -11.05%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 18/05/20 24/02/20 21/11/19 30/08/19 27/05/19 25/02/19 26/11/18 -
Price 0.35 0.375 0.47 0.465 0.49 0.355 0.405 -
P/RPS 0.68 0.70 1.08 0.65 0.71 0.49 0.56 13.80%
P/EPS 55.73 57.19 -21.93 47.04 38.60 22.37 17.67 114.91%
EY 1.79 1.75 -4.56 2.13 2.59 4.47 5.66 -53.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.49 0.63 0.62 0.64 0.47 0.53 -7.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment