[SIGN] QoQ Annualized Quarter Result on 31-Mar-2014 [#3]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 22.32%
YoY- 61.1%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 260,840 237,396 178,743 149,106 139,828 108,080 120,848 66.78%
PBT 52,558 37,144 25,487 17,252 14,640 11,588 8,789 228.38%
Tax -13,146 -9,284 -5,918 -4,180 -3,660 -2,896 -3,737 130.77%
NP 39,412 27,860 19,569 13,072 10,980 8,692 5,052 291.87%
-
NP to SH 37,702 26,680 19,226 12,082 9,878 8,116 4,579 306.18%
-
Tax Rate 25.01% 24.99% 23.22% 24.23% 25.00% 24.99% 42.52% -
Total Cost 221,428 209,536 159,174 136,034 128,848 99,388 115,796 53.87%
-
Net Worth 140,481 127,444 120,109 112,082 108,417 105,030 100,167 25.21%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - 1,783 - - - 1,727 -
Div Payout % - - 9.28% - - - 37.72% -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 140,481 127,444 120,109 112,082 108,417 105,030 100,167 25.21%
NOSH 120,070 119,107 118,920 119,236 120,463 119,352 115,135 2.82%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 15.11% 11.74% 10.95% 8.77% 7.85% 8.04% 4.18% -
ROE 26.84% 20.93% 16.01% 10.78% 9.11% 7.73% 4.57% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 217.24 199.31 150.31 125.05 116.08 90.55 104.96 62.19%
EPS 31.40 22.40 16.20 10.13 8.20 6.80 3.90 300.18%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 1.50 -
NAPS 1.17 1.07 1.01 0.94 0.90 0.88 0.87 21.77%
Adjusted Per Share Value based on latest NOSH - 117,799
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 41.46 37.73 28.41 23.70 22.22 17.18 19.21 66.77%
EPS 5.99 4.24 3.06 1.92 1.57 1.29 0.73 305.26%
DPS 0.00 0.00 0.28 0.00 0.00 0.00 0.27 -
NAPS 0.2233 0.2026 0.1909 0.1781 0.1723 0.1669 0.1592 25.22%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 1.88 1.90 1.50 1.35 1.41 0.89 0.735 -
P/RPS 0.87 0.95 1.00 1.08 1.21 0.98 0.70 15.55%
P/EPS 5.99 8.48 9.28 13.32 17.20 13.09 18.48 -52.71%
EY 16.70 11.79 10.78 7.51 5.82 7.64 5.41 111.57%
DY 0.00 0.00 1.00 0.00 0.00 0.00 2.04 -
P/NAPS 1.61 1.78 1.49 1.44 1.57 1.01 0.84 54.11%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 13/02/15 24/11/14 28/08/14 26/05/14 25/02/14 28/11/13 30/08/13 -
Price 1.80 1.74 1.77 1.40 1.42 1.31 0.745 -
P/RPS 0.83 0.87 1.18 1.12 1.22 1.45 0.71 10.94%
P/EPS 5.73 7.77 10.95 13.82 17.32 19.26 18.73 -54.49%
EY 17.44 12.87 9.13 7.24 5.77 5.19 5.34 119.65%
DY 0.00 0.00 0.85 0.00 0.00 0.00 2.01 -
P/NAPS 1.54 1.63 1.75 1.49 1.58 1.49 0.86 47.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment