[SIGN] YoY Annualized Quarter Result on 31-Dec-2013 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
25-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ- 21.71%
YoY- 195.57%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 166,926 199,688 260,840 139,828 104,338 101,310 123,536 5.14%
PBT 18,388 29,266 52,558 14,640 5,246 9,564 19,234 -0.74%
Tax -4,538 -7,370 -13,146 -3,660 -1,312 -2,558 -5,104 -1.93%
NP 13,850 21,896 39,412 10,980 3,934 7,006 14,130 -0.33%
-
NP to SH 13,392 21,082 37,702 9,878 3,342 7,014 13,914 -0.63%
-
Tax Rate 24.68% 25.18% 25.01% 25.00% 25.01% 26.75% 26.54% -
Total Cost 153,076 177,792 221,428 128,848 100,404 94,304 109,406 5.75%
-
Net Worth 162,149 146,136 140,481 108,417 102,647 96,744 97,158 8.90%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - 9,595 -
Div Payout % - - - - - - 68.97% -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 162,149 146,136 140,481 108,417 102,647 96,744 97,158 8.90%
NOSH 240,304 119,784 120,070 120,463 119,357 120,931 119,948 12.26%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 8.30% 10.97% 15.11% 7.85% 3.77% 6.92% 11.44% -
ROE 8.26% 14.43% 26.84% 9.11% 3.26% 7.25% 14.32% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 71.03 166.71 217.24 116.08 87.42 83.78 102.99 -5.99%
EPS 5.60 17.60 31.40 8.20 2.80 5.80 11.60 -11.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 8.00 -
NAPS 0.69 1.22 1.17 0.90 0.86 0.80 0.81 -2.63%
Adjusted Per Share Value based on latest NOSH - 121,249
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 25.86 30.94 40.41 21.66 16.16 15.69 19.14 5.13%
EPS 2.07 3.27 5.84 1.53 0.52 1.09 2.16 -0.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.49 -
NAPS 0.2512 0.2264 0.2176 0.168 0.159 0.1499 0.1505 8.90%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.795 1.84 1.88 1.41 0.80 0.70 0.82 -
P/RPS 1.12 1.10 0.87 1.21 0.92 0.84 0.80 5.76%
P/EPS 13.95 10.45 5.99 17.20 28.57 12.07 7.07 11.98%
EY 7.17 9.57 16.70 5.82 3.50 8.29 14.15 -10.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.76 -
P/NAPS 1.15 1.51 1.61 1.57 0.93 0.88 1.01 2.18%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 20/02/17 22/02/16 13/02/15 25/02/14 26/02/13 27/02/12 22/02/11 -
Price 0.96 1.86 1.80 1.42 0.82 0.71 0.76 -
P/RPS 1.35 1.12 0.83 1.22 0.94 0.85 0.74 10.52%
P/EPS 16.85 10.57 5.73 17.32 29.29 12.24 6.55 17.03%
EY 5.94 9.46 17.44 5.77 3.41 8.17 15.26 -14.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 10.53 -
P/NAPS 1.39 1.52 1.54 1.58 0.95 0.89 0.94 6.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment