[SIGN] QoQ Annualized Quarter Result on 31-Mar-2013 [#3]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 124.42%
YoY- -23.04%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 139,828 108,080 120,848 112,210 104,338 82,968 96,765 27.72%
PBT 14,640 11,588 8,789 10,738 5,246 3,156 9,186 36.32%
Tax -3,660 -2,896 -3,737 -2,685 -1,312 -788 -3,607 0.97%
NP 10,980 8,692 5,052 8,053 3,934 2,368 5,579 56.85%
-
NP to SH 9,878 8,116 4,579 7,500 3,342 2,484 5,332 50.67%
-
Tax Rate 25.00% 24.99% 42.52% 25.00% 25.01% 24.97% 39.27% -
Total Cost 128,848 99,388 115,796 104,157 100,404 80,600 91,186 25.84%
-
Net Worth 108,417 105,030 100,167 103,124 102,647 105,570 101,048 4.79%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - 1,727 - - - 1,804 -
Div Payout % - - 37.72% - - - 33.84% -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 108,417 105,030 100,167 103,124 102,647 105,570 101,048 4.79%
NOSH 120,463 119,352 115,135 117,187 119,357 124,200 120,295 0.09%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 7.85% 8.04% 4.18% 7.18% 3.77% 2.85% 5.77% -
ROE 9.11% 7.73% 4.57% 7.27% 3.26% 2.35% 5.28% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 116.08 90.55 104.96 95.75 87.42 66.80 80.44 27.61%
EPS 8.20 6.80 3.90 6.40 2.80 2.00 4.40 51.26%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 1.50 -
NAPS 0.90 0.88 0.87 0.88 0.86 0.85 0.84 4.69%
Adjusted Per Share Value based on latest NOSH - 109,833
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 21.66 16.74 18.72 17.38 16.16 12.85 14.99 27.72%
EPS 1.53 1.26 0.71 1.16 0.52 0.38 0.83 50.17%
DPS 0.00 0.00 0.27 0.00 0.00 0.00 0.28 -
NAPS 0.168 0.1627 0.1552 0.1598 0.159 0.1635 0.1565 4.82%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 1.41 0.89 0.735 0.71 0.80 0.64 0.68 -
P/RPS 1.21 0.98 0.70 0.74 0.92 0.96 0.85 26.46%
P/EPS 17.20 13.09 18.48 11.09 28.57 32.00 15.34 7.90%
EY 5.82 7.64 5.41 9.01 3.50 3.13 6.52 -7.27%
DY 0.00 0.00 2.04 0.00 0.00 0.00 2.21 -
P/NAPS 1.57 1.01 0.84 0.81 0.93 0.75 0.81 55.26%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 25/02/14 28/11/13 30/08/13 29/05/13 26/02/13 29/11/12 30/08/12 -
Price 1.42 1.31 0.745 0.80 0.82 0.75 0.66 -
P/RPS 1.22 1.45 0.71 0.84 0.94 1.12 0.82 30.23%
P/EPS 17.32 19.26 18.73 12.50 29.29 37.50 14.89 10.57%
EY 5.77 5.19 5.34 8.00 3.41 2.67 6.72 -9.63%
DY 0.00 0.00 2.01 0.00 0.00 0.00 2.27 -
P/NAPS 1.58 1.49 0.86 0.91 0.95 0.88 0.79 58.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment