[SIGN] YoY TTM Result on 31-Dec-2014 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
13-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 38.83%
YoY- 322.21%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
TTM Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 229,458 180,387 242,915 239,248 138,594 98,279 105,005 13.90%
PBT 24,401 56,548 35,294 44,445 13,487 7,027 6,216 25.57%
Tax -3,851 -10,012 -9,309 -10,661 -4,911 -2,996 -2,904 4.81%
NP 20,550 46,536 25,985 33,784 8,576 4,031 3,312 35.51%
-
NP to SH 19,431 43,948 25,285 33,135 7,848 3,498 3,248 34.69%
-
Tax Rate 15.78% 17.71% 26.38% 23.99% 36.41% 42.64% 46.72% -
Total Cost 208,908 133,851 216,930 205,464 130,018 94,248 101,693 12.73%
-
Net Worth 171,822 162,149 120,191 139,688 109,124 100,237 95,560 10.26%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div 5,727 4,805 12,030 - - 1,778 2,444 15.23%
Div Payout % 29.48% 10.93% 47.58% - - 50.85% 75.26% -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 171,822 162,149 120,191 139,688 109,124 100,237 95,560 10.26%
NOSH 240,304 240,304 120,191 119,392 121,249 116,555 119,450 12.34%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 8.96% 25.80% 10.70% 14.12% 6.19% 4.10% 3.15% -
ROE 11.31% 27.10% 21.04% 23.72% 7.19% 3.49% 3.40% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 100.16 76.76 202.11 200.39 114.30 84.32 87.91 2.19%
EPS 8.48 18.70 21.04 27.75 6.47 3.00 2.72 20.84%
DPS 2.50 2.04 10.00 0.00 0.00 1.53 2.05 3.35%
NAPS 0.75 0.69 1.00 1.17 0.90 0.86 0.80 -1.06%
Adjusted Per Share Value based on latest NOSH - 119,392
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 35.55 27.95 37.63 37.06 21.47 15.23 16.27 13.89%
EPS 3.01 6.81 3.92 5.13 1.22 0.54 0.50 34.83%
DPS 0.89 0.74 1.86 0.00 0.00 0.28 0.38 15.22%
NAPS 0.2662 0.2512 0.1862 0.2164 0.1691 0.1553 0.148 10.26%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.705 0.795 1.84 1.88 1.41 0.80 0.70 -
P/RPS 0.70 1.04 0.91 0.94 1.23 0.95 0.80 -2.19%
P/EPS 8.31 4.25 8.75 6.77 21.78 26.66 25.74 -17.16%
EY 12.03 23.52 11.43 14.76 4.59 3.75 3.88 20.73%
DY 3.55 2.57 5.43 0.00 0.00 1.91 2.92 3.30%
P/NAPS 0.94 1.15 1.84 1.61 1.57 0.93 0.88 1.10%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 26/02/18 20/02/17 22/02/16 13/02/15 25/02/14 26/02/13 27/02/12 -
Price 0.61 0.96 1.86 1.80 1.42 0.82 0.71 -
P/RPS 0.61 1.25 0.92 0.90 1.24 0.97 0.81 -4.61%
P/EPS 7.19 5.13 8.84 6.49 21.94 27.32 26.11 -19.32%
EY 13.90 19.48 11.31 15.42 4.56 3.66 3.83 23.94%
DY 4.10 2.13 5.38 0.00 0.00 1.86 2.88 6.05%
P/NAPS 0.81 1.39 1.86 1.54 1.58 0.95 0.89 -1.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment