[SIGN] QoQ Cumulative Quarter Result on 31-Mar-2014 [#3]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 83.48%
YoY- 61.1%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Cumulative Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 130,420 59,349 178,743 111,830 69,914 27,020 120,848 5.19%
PBT 26,279 9,286 25,487 12,939 7,320 2,897 8,789 107.13%
Tax -6,573 -2,321 -5,918 -3,135 -1,830 -724 -3,737 45.56%
NP 19,706 6,965 19,569 9,804 5,490 2,173 5,052 147.18%
-
NP to SH 18,851 6,670 19,226 9,062 4,939 2,029 4,579 156.20%
-
Tax Rate 25.01% 24.99% 23.22% 24.23% 25.00% 24.99% 42.52% -
Total Cost 110,714 52,384 159,174 102,026 64,424 24,847 115,796 -2.93%
-
Net Worth 140,481 127,444 120,109 112,082 108,417 105,030 100,167 25.21%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - 1,783 - - - 1,727 -
Div Payout % - - 9.28% - - - 37.72% -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 140,481 127,444 120,109 112,082 108,417 105,030 100,167 25.21%
NOSH 120,070 119,107 118,920 119,236 120,463 119,352 115,135 2.82%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 15.11% 11.74% 10.95% 8.77% 7.85% 8.04% 4.18% -
ROE 13.42% 5.23% 16.01% 8.09% 4.56% 1.93% 4.57% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 108.62 49.83 150.31 93.79 58.04 22.64 104.96 2.30%
EPS 15.70 5.60 16.20 7.60 4.10 1.70 3.90 152.41%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 1.50 -
NAPS 1.17 1.07 1.01 0.94 0.90 0.88 0.87 21.77%
Adjusted Per Share Value based on latest NOSH - 117,799
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 20.20 9.19 27.69 17.32 10.83 4.19 18.72 5.18%
EPS 2.92 1.03 2.98 1.40 0.77 0.31 0.71 156.03%
DPS 0.00 0.00 0.28 0.00 0.00 0.00 0.27 -
NAPS 0.2176 0.1974 0.1861 0.1736 0.168 0.1627 0.1552 25.19%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 1.88 1.90 1.50 1.35 1.41 0.89 0.735 -
P/RPS 1.73 3.81 1.00 1.44 2.43 3.93 0.70 82.49%
P/EPS 11.97 33.93 9.28 17.76 34.39 52.35 18.48 -25.07%
EY 8.35 2.95 10.78 5.63 2.91 1.91 5.41 33.44%
DY 0.00 0.00 1.00 0.00 0.00 0.00 2.04 -
P/NAPS 1.61 1.78 1.49 1.44 1.57 1.01 0.84 54.11%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 13/02/15 24/11/14 28/08/14 26/05/14 25/02/14 28/11/13 30/08/13 -
Price 1.80 1.74 1.77 1.40 1.42 1.31 0.745 -
P/RPS 1.66 3.49 1.18 1.49 2.45 5.79 0.71 75.88%
P/EPS 11.46 31.07 10.95 18.42 34.63 77.06 18.73 -27.86%
EY 8.72 3.22 9.13 5.43 2.89 1.30 5.34 38.54%
DY 0.00 0.00 0.85 0.00 0.00 0.00 2.01 -
P/NAPS 1.54 1.63 1.75 1.49 1.58 1.49 0.86 47.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment