[SCGM] QoQ Annualized Quarter Result on 30-Apr-2019 [#4]

Stock
[SCGM] SCGM BHD
Announcement Date
27-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
30-Apr-2019 [#4]
Profit Trend
QoQ- -290.06%
YoY- -131.22%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 214,428 218,370 222,644 219,569 225,158 226,464 223,224 -2.63%
PBT 13,348 12,746 8,820 -1,686 4,193 7,304 6,052 69.19%
Tax 537 -280 -24 -3,433 -1,500 -1,876 -1,800 -
NP 13,885 12,466 8,796 -5,119 2,693 5,428 4,252 119.63%
-
NP to SH 13,885 12,466 8,796 -5,119 2,693 5,428 4,252 119.63%
-
Tax Rate -4.02% 2.20% 0.27% - 35.77% 25.68% 29.74% -
Total Cost 200,542 205,904 213,848 224,688 222,465 221,036 218,972 -5.67%
-
Net Worth 164,369 162,095 158,550 156,888 164,502 166,179 165,485 -0.44%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div 4,496 4,817 1,926 2,891 3,212 3,855 3,855 10.76%
Div Payout % 32.38% 38.64% 21.91% 0.00% 119.28% 71.02% 90.67% -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 164,369 162,095 158,550 156,888 164,502 166,179 165,485 -0.44%
NOSH 193,599 193,599 193,599 193,599 193,599 193,599 193,599 0.00%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 6.48% 5.71% 3.95% -2.33% 1.20% 2.40% 1.90% -
ROE 8.45% 7.69% 5.55% -3.26% 1.64% 3.27% 2.57% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 111.28 113.32 115.54 113.91 116.81 117.48 115.80 -2.61%
EPS 7.21 6.48 4.56 -2.66 1.40 2.82 2.20 120.15%
DPS 2.33 2.50 1.00 1.50 1.67 2.00 2.00 10.68%
NAPS 0.853 0.8412 0.8228 0.8139 0.8534 0.8621 0.8585 -0.42%
Adjusted Per Share Value based on latest NOSH - 193,599
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 110.76 112.80 115.00 113.41 116.30 116.98 115.30 -2.63%
EPS 7.17 6.44 4.54 -2.64 1.39 2.80 2.20 119.34%
DPS 2.32 2.49 1.00 1.49 1.66 1.99 1.99 10.73%
NAPS 0.849 0.8373 0.819 0.8104 0.8497 0.8584 0.8548 -0.45%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 1.38 1.28 0.815 0.99 1.26 1.17 1.40 -
P/RPS 1.24 1.13 0.71 0.87 1.08 1.00 1.21 1.64%
P/EPS 19.15 19.79 17.85 -37.28 90.18 41.55 63.47 -54.91%
EY 5.22 5.05 5.60 -2.68 1.11 2.41 1.58 121.34%
DY 1.69 1.95 1.23 1.52 1.32 1.71 1.43 11.74%
P/NAPS 1.62 1.52 0.99 1.22 1.48 1.36 1.63 -0.40%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 30/03/20 09/12/19 24/09/19 27/06/19 26/03/19 13/12/18 20/09/18 -
Price 1.37 1.56 1.10 0.90 1.14 1.27 1.42 -
P/RPS 1.23 1.38 0.95 0.79 0.98 1.08 1.23 0.00%
P/EPS 19.01 24.11 24.10 -33.89 81.59 45.10 64.37 -55.55%
EY 5.26 4.15 4.15 -2.95 1.23 2.22 1.55 125.32%
DY 1.70 1.60 0.91 1.67 1.46 1.57 1.41 13.24%
P/NAPS 1.61 1.85 1.34 1.11 1.34 1.47 1.65 -1.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment