[SCGM] YoY Annualized Quarter Result on 30-Apr-2019 [#4]

Stock
[SCGM] SCGM BHD
Announcement Date
27-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
30-Apr-2019 [#4]
Profit Trend
QoQ- -290.06%
YoY- -131.22%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Revenue 284,696 246,503 210,483 219,569 207,417 178,785 133,505 13.44%
PBT 38,022 37,127 15,880 -1,686 19,126 26,604 25,757 6.70%
Tax -7,156 -3,526 1,397 -3,433 -2,731 -3,603 -5,563 4.28%
NP 30,866 33,601 17,277 -5,119 16,395 23,001 20,194 7.32%
-
NP to SH 30,866 33,601 17,277 -5,119 16,395 23,001 20,194 7.32%
-
Tax Rate 18.82% 9.50% -8.80% - 14.28% 13.54% 21.60% -
Total Cost 253,830 212,902 193,206 224,688 191,022 155,784 113,311 14.38%
-
Net Worth 207,561 189,788 170,266 156,888 167,339 160,930 105,043 12.01%
Dividend
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Div 12,362 13,671 6,262 2,891 11,567 11,343 14,995 -3.16%
Div Payout % 40.05% 40.69% 36.25% 0.00% 70.55% 49.32% 74.26% -
Equity
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 207,561 189,788 170,266 156,888 167,339 160,930 105,043 12.01%
NOSH 193,599 193,599 193,599 193,599 193,599 145,200 124,962 7.56%
Ratio Analysis
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
NP Margin 10.84% 13.63% 8.21% -2.33% 7.90% 12.87% 15.13% -
ROE 14.87% 17.70% 10.15% -3.26% 9.80% 14.29% 19.22% -
Per Share
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 147.85 128.01 109.23 113.91 107.59 126.09 106.84 5.56%
EPS 16.03 17.45 8.97 -2.66 9.07 17.12 16.16 -0.13%
DPS 6.42 7.10 3.25 1.50 6.00 8.00 12.00 -9.89%
NAPS 1.0779 0.9856 0.8836 0.8139 0.868 1.135 0.8406 4.22%
Adjusted Per Share Value based on latest NOSH - 193,599
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 147.05 127.33 108.72 113.41 107.14 92.35 68.96 13.44%
EPS 15.94 17.36 8.92 -2.64 8.47 11.88 10.43 7.32%
DPS 6.39 7.06 3.23 1.49 5.97 5.86 7.75 -3.16%
NAPS 1.0721 0.9803 0.8795 0.8104 0.8644 0.8313 0.5426 12.01%
Price Multiplier on Financial Quarter End Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 -
Price 2.25 2.24 1.45 0.99 1.50 4.05 2.96 -
P/RPS 1.52 1.75 1.33 0.87 1.39 3.21 2.77 -9.51%
P/EPS 14.04 12.84 16.17 -37.28 17.64 24.97 18.32 -4.33%
EY 7.12 7.79 6.18 -2.68 5.67 4.01 5.46 4.52%
DY 2.85 3.17 2.24 1.52 4.00 1.98 4.05 -5.68%
P/NAPS 2.09 2.27 1.64 1.22 1.73 3.57 3.52 -8.31%
Price Multiplier on Announcement Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 29/06/22 28/06/21 29/06/20 27/06/19 02/07/18 21/06/17 23/06/16 -
Price 2.29 2.45 1.98 0.90 1.37 4.09 3.61 -
P/RPS 1.55 1.91 1.81 0.79 1.27 3.24 3.38 -12.17%
P/EPS 14.29 14.04 22.08 -33.89 16.11 25.21 22.34 -7.17%
EY 7.00 7.12 4.53 -2.95 6.21 3.97 4.48 7.71%
DY 2.80 2.90 1.64 1.67 4.38 1.96 3.32 -2.79%
P/NAPS 2.12 2.49 2.24 1.11 1.58 3.60 4.29 -11.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment