[SCGM] QoQ Cumulative Quarter Result on 30-Apr-2019 [#4]

Stock
[SCGM] SCGM BHD
Announcement Date
27-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
30-Apr-2019 [#4]
Profit Trend
QoQ- -353.42%
YoY- -131.22%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
Cumulative Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 160,821 109,185 55,661 219,569 168,869 113,232 55,806 102.11%
PBT 10,011 6,373 2,205 -1,686 3,145 3,652 1,513 251.23%
Tax 403 -140 -6 -3,433 -1,125 -938 -450 -
NP 10,414 6,233 2,199 -5,119 2,020 2,714 1,063 355.95%
-
NP to SH 10,414 6,233 2,199 -5,119 2,020 2,714 1,063 355.95%
-
Tax Rate -4.03% 2.20% 0.27% - 35.77% 25.68% 29.74% -
Total Cost 150,407 102,952 53,462 224,688 166,849 110,518 54,743 95.80%
-
Net Worth 164,369 162,095 158,550 156,888 164,502 166,179 165,485 -0.44%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div 3,372 2,408 481 2,891 2,409 1,927 963 130.06%
Div Payout % 32.38% 38.64% 21.91% 0.00% 119.28% 71.02% 90.67% -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 164,369 162,095 158,550 156,888 164,502 166,179 165,485 -0.44%
NOSH 193,599 193,599 193,599 193,599 193,599 193,599 193,599 0.00%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 6.48% 5.71% 3.95% -2.33% 1.20% 2.40% 1.90% -
ROE 6.34% 3.85% 1.39% -3.26% 1.23% 1.63% 0.64% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 83.46 56.66 28.89 113.91 87.61 58.74 28.95 102.16%
EPS 5.41 3.24 1.14 -2.66 1.05 1.41 0.55 357.17%
DPS 1.75 1.25 0.25 1.50 1.25 1.00 0.50 129.99%
NAPS 0.853 0.8412 0.8228 0.8139 0.8534 0.8621 0.8585 -0.42%
Adjusted Per Share Value based on latest NOSH - 193,599
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 83.07 56.40 28.75 113.41 87.23 58.49 28.83 102.09%
EPS 5.38 3.22 1.14 -2.64 1.04 1.40 0.55 355.48%
DPS 1.74 1.24 0.25 1.49 1.24 1.00 0.50 129.12%
NAPS 0.849 0.8373 0.819 0.8104 0.8497 0.8584 0.8548 -0.45%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 1.38 1.28 0.815 0.99 1.26 1.17 1.40 -
P/RPS 1.65 2.26 2.82 0.87 1.44 1.99 4.84 -51.10%
P/EPS 25.53 39.57 71.42 -37.28 120.24 83.10 253.87 -78.28%
EY 3.92 2.53 1.40 -2.68 0.83 1.20 0.39 363.79%
DY 1.27 0.98 0.31 1.52 0.99 0.85 0.36 131.20%
P/NAPS 1.62 1.52 0.99 1.22 1.48 1.36 1.63 -0.40%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 30/03/20 09/12/19 24/09/19 27/06/19 26/03/19 13/12/18 20/09/18 -
Price 1.37 1.56 1.10 0.90 1.14 1.27 1.42 -
P/RPS 1.64 2.75 3.81 0.79 1.30 2.16 4.90 -51.69%
P/EPS 25.35 48.23 96.39 -33.89 108.79 90.20 257.50 -78.58%
EY 3.94 2.07 1.04 -2.95 0.92 1.11 0.39 365.36%
DY 1.28 0.80 0.23 1.67 1.10 0.79 0.35 136.81%
P/NAPS 1.61 1.85 1.34 1.11 1.34 1.47 1.65 -1.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment