[SCGM] QoQ Annualized Quarter Result on 31-Jul-2008 [#1]

Stock
[SCGM] SCGM BHD
Announcement Date
22-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jul-2008 [#1]
Profit Trend
QoQ- 182.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 61,754 63,784 70,440 74,488 23,668 11,929 0 -
PBT 6,422 4,892 7,750 9,228 3,476 1,565 0 -
Tax -771 -728 -1,092 -1,092 -598 -233 0 -
NP 5,651 4,164 6,658 8,136 2,878 1,332 0 -
-
NP to SH 5,651 4,164 6,658 8,136 2,878 1,332 0 -
-
Tax Rate 12.01% 14.88% 14.09% 11.83% 17.20% 14.89% - -
Total Cost 56,103 59,620 63,782 66,352 20,790 10,597 0 -
-
Net Worth 49,122 47,109 48,686 47,526 15,551 6,317 0 -
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div 2,001 - - - 669 - - -
Div Payout % 35.41% - - - 23.26% - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 49,122 47,109 48,686 47,526 15,551 6,317 0 -
NOSH 80,042 80,076 80,024 80,078 26,772 10,811 0 -
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 9.15% 6.53% 9.45% 10.92% 12.16% 11.17% 0.00% -
ROE 11.50% 8.84% 13.68% 17.12% 18.51% 21.09% 0.00% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 77.15 79.65 88.02 93.02 88.41 110.34 0.00 -
EPS 7.06 5.20 8.32 10.16 10.75 12.32 0.00 -
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 0.6137 0.5883 0.6084 0.5935 0.5809 0.5843 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,078
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 31.90 32.95 36.38 38.48 12.23 6.16 0.00 -
EPS 2.92 2.15 3.44 4.20 1.49 0.69 0.00 -
DPS 1.03 0.00 0.00 0.00 0.35 0.00 0.00 -
NAPS 0.2537 0.2433 0.2515 0.2455 0.0803 0.0326 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 - - -
Price 0.53 0.57 0.55 0.44 0.56 0.00 0.00 -
P/RPS 0.69 0.72 0.62 0.47 0.63 0.00 0.00 -
P/EPS 7.51 10.96 6.61 4.33 5.21 0.00 0.00 -
EY 13.32 9.12 15.13 23.09 19.20 0.00 0.00 -
DY 4.72 0.00 0.00 0.00 4.46 0.00 0.00 -
P/NAPS 0.86 0.97 0.90 0.74 0.96 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 26/06/09 26/03/09 10/12/08 22/09/08 25/06/08 25/03/08 - -
Price 0.60 0.58 0.79 0.62 0.52 0.52 0.00 -
P/RPS 0.78 0.73 0.90 0.67 0.59 0.47 0.00 -
P/EPS 8.50 11.15 9.50 6.10 4.84 4.22 0.00 -
EY 11.77 8.97 10.53 16.39 20.67 23.69 0.00 -
DY 4.17 0.00 0.00 0.00 4.81 0.00 0.00 -
P/NAPS 0.98 0.99 1.30 1.04 0.90 0.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment