[SLP] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Announcement Date
07-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 186,724 186,424 192,120 95,615 0 0 0 -
PBT 8,150 8,920 8,416 11,496 0 0 0 -
Tax -822 -680 -412 -870 0 0 0 -
NP 7,328 8,240 8,004 10,626 0 0 0 -
-
NP to SH 7,328 8,240 8,004 10,626 0 0 0 -
-
Tax Rate 10.09% 7.62% 4.90% 7.57% - - - -
Total Cost 179,396 178,184 184,116 84,989 0 0 0 -
-
Net Worth 65,475 64,195 55,821 38,471 0 0 0 -
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 2,645 - - - - - - -
Div Payout % 36.10% - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 65,475 64,195 55,821 38,471 0 0 0 -
NOSH 99,205 95,813 85,879 66,329 0 0 0 -
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 3.92% 4.42% 4.17% 11.11% 0.00% 0.00% 0.00% -
ROE 11.19% 12.84% 14.34% 27.62% 0.00% 0.00% 0.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 188.22 194.57 223.71 144.15 0.00 0.00 0.00 -
EPS 7.39 8.60 9.32 16.02 0.00 0.00 0.00 -
DPS 2.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.67 0.65 0.58 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 75,482
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 58.91 58.82 60.61 30.17 0.00 0.00 0.00 -
EPS 2.31 2.60 2.53 3.35 0.00 0.00 0.00 -
DPS 0.83 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2066 0.2025 0.1761 0.1214 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 - - - - -
Price 0.47 0.44 0.44 0.00 0.00 0.00 0.00 -
P/RPS 0.25 0.23 0.20 0.00 0.00 0.00 0.00 -
P/EPS 6.36 5.12 4.72 0.00 0.00 0.00 0.00 -
EY 15.72 19.55 21.18 0.00 0.00 0.00 0.00 -
DY 5.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.66 0.68 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 18/11/08 19/08/08 16/05/08 07/03/08 - - - -
Price 0.44 0.47 0.47 0.00 0.00 0.00 0.00 -
P/RPS 0.23 0.24 0.21 0.00 0.00 0.00 0.00 -
P/EPS 5.96 5.47 5.04 0.00 0.00 0.00 0.00 -
EY 16.79 18.30 19.83 0.00 0.00 0.00 0.00 -
DY 6.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.70 0.72 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment