[SLP] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Announcement Date
16-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -24.68%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 183,915 186,724 186,424 192,120 95,615 0 0 -
PBT 6,399 8,150 8,920 8,416 11,496 0 0 -
Tax -1,159 -822 -680 -412 -870 0 0 -
NP 5,240 7,328 8,240 8,004 10,626 0 0 -
-
NP to SH 5,240 7,328 8,240 8,004 10,626 0 0 -
-
Tax Rate 18.11% 10.09% 7.62% 4.90% 7.57% - - -
Total Cost 178,675 179,396 178,184 184,116 84,989 0 0 -
-
Net Worth 66,635 65,475 64,195 55,821 38,471 0 0 -
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 4,038 2,645 - - - - - -
Div Payout % 77.07% 36.10% - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 66,635 65,475 64,195 55,821 38,471 0 0 -
NOSH 100,963 99,205 95,813 85,879 66,329 0 0 -
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 2.85% 3.92% 4.42% 4.17% 11.11% 0.00% 0.00% -
ROE 7.86% 11.19% 12.84% 14.34% 27.62% 0.00% 0.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 182.16 188.22 194.57 223.71 144.15 0.00 0.00 -
EPS 5.19 7.39 8.60 9.32 16.02 0.00 0.00 -
DPS 4.00 2.67 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.66 0.67 0.65 0.58 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 85,879
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 58.02 58.91 58.82 60.61 30.17 0.00 0.00 -
EPS 1.65 2.31 2.60 2.53 3.35 0.00 0.00 -
DPS 1.27 0.83 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2102 0.2066 0.2025 0.1761 0.1214 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 - - - -
Price 0.46 0.47 0.44 0.44 0.00 0.00 0.00 -
P/RPS 0.25 0.25 0.23 0.20 0.00 0.00 0.00 -
P/EPS 8.86 6.36 5.12 4.72 0.00 0.00 0.00 -
EY 11.28 15.72 19.55 21.18 0.00 0.00 0.00 -
DY 8.70 5.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.71 0.66 0.68 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 18/11/08 19/08/08 16/05/08 07/03/08 - - -
Price 0.47 0.44 0.47 0.47 0.00 0.00 0.00 -
P/RPS 0.26 0.23 0.24 0.21 0.00 0.00 0.00 -
P/EPS 9.06 5.96 5.47 5.04 0.00 0.00 0.00 -
EY 11.04 16.79 18.30 19.83 0.00 0.00 0.00 -
DY 8.51 6.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.67 0.70 0.72 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment