[SLP] QoQ Quarter Result on 31-Dec-2007 [#4]

Announcement Date
07-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 46,831 45,181 48,030 44,815 0 0 0 -
PBT 1,653 2,356 2,104 4,818 0 0 0 -
Tax -277 -237 -103 -206 0 0 0 -
NP 1,376 2,119 2,001 4,612 0 0 0 -
-
NP to SH 1,376 2,119 2,001 4,612 0 0 0 -
-
Tax Rate 16.76% 10.06% 4.90% 4.28% - - - -
Total Cost 45,455 43,062 46,029 40,203 0 0 0 -
-
Net Worth 58,215 70,986 55,821 43,780 0 0 0 -
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 1,764 - - - - - - -
Div Payout % 128.21% - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 58,215 70,986 55,821 43,780 0 0 0 -
NOSH 88,205 105,950 85,879 75,482 0 0 0 -
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 2.94% 4.69% 4.17% 10.29% 0.00% 0.00% 0.00% -
ROE 2.36% 2.99% 3.58% 10.53% 0.00% 0.00% 0.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 53.09 42.64 55.93 59.37 0.00 0.00 0.00 -
EPS 1.56 2.00 2.33 6.11 0.00 0.00 0.00 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.67 0.65 0.58 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 75,482
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 14.78 14.25 15.15 14.14 0.00 0.00 0.00 -
EPS 0.43 0.67 0.63 1.46 0.00 0.00 0.00 -
DPS 0.56 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1837 0.224 0.1761 0.1381 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 - - - - -
Price 0.47 0.44 0.44 0.00 0.00 0.00 0.00 -
P/RPS 0.89 1.03 0.79 0.00 0.00 0.00 0.00 -
P/EPS 30.13 22.00 18.88 0.00 0.00 0.00 0.00 -
EY 3.32 4.55 5.30 0.00 0.00 0.00 0.00 -
DY 4.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.66 0.68 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 18/11/08 19/08/08 16/05/08 07/03/08 - - - -
Price 0.44 0.47 0.47 0.00 0.00 0.00 0.00 -
P/RPS 0.83 1.10 0.84 0.00 0.00 0.00 0.00 -
P/EPS 28.21 23.50 20.17 0.00 0.00 0.00 0.00 -
EY 3.55 4.26 4.96 0.00 0.00 0.00 0.00 -
DY 4.55 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.70 0.72 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment