[SLP] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -3.58%
YoY- 8.66%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 186,416 185,164 182,068 168,949 164,954 175,102 184,088 0.84%
PBT 29,301 31,150 23,236 23,300 24,093 28,060 31,692 -5.09%
Tax -4,889 -4,410 -5,184 -5,574 -5,709 -6,646 -7,584 -25.35%
NP 24,412 26,740 18,052 17,726 18,384 21,414 24,108 0.83%
-
NP to SH 24,412 26,740 18,052 17,726 18,384 21,414 24,108 0.83%
-
Tax Rate 16.69% 14.16% 22.31% 23.92% 23.70% 23.68% 23.93% -
Total Cost 162,004 158,424 164,016 151,223 146,570 153,688 159,980 0.84%
-
Net Worth 199,684 195,564 186,055 185,421 186,689 187,640 185,738 4.94%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 16,904 15,847 12,678 17,432 16,904 15,847 12,678 21.12%
Div Payout % 69.25% 59.27% 70.23% 98.35% 91.95% 74.01% 52.59% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 199,684 195,564 186,055 185,421 186,689 187,640 185,738 4.94%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 13.10% 14.44% 9.91% 10.49% 11.14% 12.23% 13.10% -
ROE 12.23% 13.67% 9.70% 9.56% 9.85% 11.41% 12.98% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 58.81 58.42 57.44 53.30 52.04 55.24 58.08 0.83%
EPS 7.71 8.44 5.68 5.59 5.80 6.76 7.60 0.96%
DPS 5.33 5.00 4.00 5.50 5.33 5.00 4.00 21.06%
NAPS 0.63 0.617 0.587 0.585 0.589 0.592 0.586 4.94%
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 58.82 58.42 57.45 53.31 52.05 55.25 58.08 0.84%
EPS 7.70 8.44 5.70 5.59 5.80 6.76 7.61 0.78%
DPS 5.33 5.00 4.00 5.50 5.33 5.00 4.00 21.06%
NAPS 0.63 0.617 0.587 0.585 0.589 0.592 0.586 4.94%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.86 0.90 0.92 0.925 0.95 0.945 0.845 -
P/RPS 1.46 1.54 1.60 1.74 1.83 1.71 1.45 0.45%
P/EPS 11.17 10.67 16.15 16.54 16.38 13.99 11.11 0.35%
EY 8.96 9.37 6.19 6.05 6.11 7.15 9.00 -0.29%
DY 6.20 5.56 4.35 5.95 5.61 5.29 4.73 19.75%
P/NAPS 1.37 1.46 1.57 1.58 1.61 1.60 1.44 -3.26%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 04/11/22 05/08/22 10/05/22 25/02/22 05/11/21 06/08/21 07/05/21 -
Price 1.06 0.875 0.90 0.95 0.94 0.94 0.955 -
P/RPS 1.80 1.50 1.57 1.78 1.81 1.70 1.64 6.39%
P/EPS 13.76 10.37 15.80 16.99 16.21 13.91 12.56 6.26%
EY 7.27 9.64 6.33 5.89 6.17 7.19 7.96 -5.86%
DY 5.03 5.71 4.44 5.79 5.67 5.32 4.19 12.94%
P/NAPS 1.68 1.42 1.53 1.62 1.60 1.59 1.63 2.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment