[SLP] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
10-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 1.84%
YoY- -25.12%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 185,742 186,416 185,164 182,068 168,949 164,954 175,102 3.99%
PBT 25,538 29,301 31,150 23,236 23,300 24,093 28,060 -6.06%
Tax -4,958 -4,889 -4,410 -5,184 -5,574 -5,709 -6,646 -17.70%
NP 20,580 24,412 26,740 18,052 17,726 18,384 21,414 -2.60%
-
NP to SH 20,580 24,412 26,740 18,052 17,726 18,384 21,414 -2.60%
-
Tax Rate 19.41% 16.69% 14.16% 22.31% 23.92% 23.70% 23.68% -
Total Cost 165,162 162,004 158,424 164,016 151,223 146,570 153,688 4.90%
-
Net Worth 193,028 199,684 195,564 186,055 185,421 186,689 187,640 1.90%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 17,432 16,904 15,847 12,678 17,432 16,904 15,847 6.54%
Div Payout % 84.71% 69.25% 59.27% 70.23% 98.35% 91.95% 74.01% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 193,028 199,684 195,564 186,055 185,421 186,689 187,640 1.90%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 11.08% 13.10% 14.44% 9.91% 10.49% 11.14% 12.23% -
ROE 10.66% 12.23% 13.67% 9.70% 9.56% 9.85% 11.41% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 58.60 58.81 58.42 57.44 53.30 52.04 55.24 4.00%
EPS 6.49 7.71 8.44 5.68 5.59 5.80 6.76 -2.67%
DPS 5.50 5.33 5.00 4.00 5.50 5.33 5.00 6.54%
NAPS 0.609 0.63 0.617 0.587 0.585 0.589 0.592 1.90%
Adjusted Per Share Value based on latest NOSH - 316,959
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 58.61 58.82 58.42 57.45 53.31 52.05 55.25 4.00%
EPS 6.49 7.70 8.44 5.70 5.59 5.80 6.76 -2.67%
DPS 5.50 5.33 5.00 4.00 5.50 5.33 5.00 6.54%
NAPS 0.609 0.63 0.617 0.587 0.585 0.589 0.592 1.90%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.99 0.86 0.90 0.92 0.925 0.95 0.945 -
P/RPS 1.69 1.46 1.54 1.60 1.74 1.83 1.71 -0.77%
P/EPS 15.25 11.17 10.67 16.15 16.54 16.38 13.99 5.90%
EY 6.56 8.96 9.37 6.19 6.05 6.11 7.15 -5.56%
DY 5.56 6.20 5.56 4.35 5.95 5.61 5.29 3.36%
P/NAPS 1.63 1.37 1.46 1.57 1.58 1.61 1.60 1.24%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 04/11/22 05/08/22 10/05/22 25/02/22 05/11/21 06/08/21 -
Price 0.965 1.06 0.875 0.90 0.95 0.94 0.94 -
P/RPS 1.65 1.80 1.50 1.57 1.78 1.81 1.70 -1.96%
P/EPS 14.86 13.76 10.37 15.80 16.99 16.21 13.91 4.49%
EY 6.73 7.27 9.64 6.33 5.89 6.17 7.19 -4.30%
DY 5.70 5.03 5.71 4.44 5.79 5.67 5.32 4.69%
P/NAPS 1.58 1.68 1.42 1.53 1.62 1.60 1.59 -0.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment