[SKYGATE] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 26.14%
YoY- 9.93%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 266,302 232,738 260,906 267,360 204,240 213,413 199,002 21.37%
PBT 59,380 74,836 84,702 78,484 67,886 72,588 75,084 -14.44%
Tax -12,886 -18,960 -18,076 -19,168 -18,637 -16,074 -16,620 -15.56%
NP 46,494 55,876 66,626 59,316 49,249 56,513 58,464 -14.12%
-
NP to SH 41,602 49,986 59,774 52,996 42,014 47,950 47,372 -8.27%
-
Tax Rate 21.70% 25.34% 21.34% 24.42% 27.45% 22.14% 22.14% -
Total Cost 219,808 176,862 194,280 208,044 154,991 156,900 140,538 34.63%
-
Net Worth 264,548 261,840 256,073 241,268 228,658 238,252 232,220 9.05%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 264,548 261,840 256,073 241,268 228,658 238,252 232,220 9.05%
NOSH 301,585 301,585 301,585 301,585 301,585 301,585 301,585 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 17.46% 24.01% 25.54% 22.19% 24.11% 26.48% 29.38% -
ROE 15.73% 19.09% 23.34% 21.97% 18.37% 20.13% 20.40% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 88.58 77.33 86.60 88.65 67.88 70.76 65.99 21.62%
EPS 14.04 16.87 20.14 18.16 13.96 15.89 15.70 -7.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.87 0.85 0.80 0.76 0.79 0.77 9.28%
Adjusted Per Share Value based on latest NOSH - 301,585
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 83.33 72.83 81.64 83.66 63.91 66.78 62.27 21.37%
EPS 13.02 15.64 18.70 16.58 13.15 15.01 14.82 -8.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8278 0.8194 0.8013 0.755 0.7155 0.7456 0.7267 9.04%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.55 0.615 0.68 0.565 0.53 0.675 0.74 -
P/RPS 0.62 0.80 0.79 0.64 0.78 0.95 1.12 -32.50%
P/EPS 3.97 3.70 3.43 3.22 3.80 4.25 4.71 -10.74%
EY 25.16 27.01 29.18 31.10 26.35 23.55 21.23 11.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.71 0.80 0.71 0.70 0.85 0.96 -24.42%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 24/02/20 20/11/19 23/08/19 31/05/19 28/02/19 30/11/18 27/08/18 -
Price 0.47 0.62 0.655 0.67 0.655 0.59 0.81 -
P/RPS 0.53 0.80 0.76 0.76 0.96 0.83 1.23 -42.86%
P/EPS 3.40 3.73 3.30 3.81 4.69 3.71 5.16 -24.22%
EY 29.44 26.79 30.29 26.23 21.32 26.95 19.39 32.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.71 0.77 0.84 0.86 0.75 1.05 -36.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment