[SKYGATE] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 118.96%
YoY- 9.93%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 91,748 44,101 63,613 66,840 44,180 60,559 43,046 65.39%
PBT 3,253 13,776 22,730 19,621 13,445 16,899 16,752 -66.36%
Tax 1,334 -5,182 -4,246 -4,792 -6,581 -3,746 -3,683 -
NP 4,587 8,594 18,484 14,829 6,864 13,153 13,069 -50.14%
-
NP to SH 4,112 7,603 16,638 13,249 6,051 12,277 11,635 -49.91%
-
Tax Rate -41.01% 37.62% 18.68% 24.42% 48.95% 22.17% 21.99% -
Total Cost 87,161 35,507 45,129 52,011 37,316 47,406 29,977 103.31%
-
Net Worth 264,548 261,840 256,073 241,268 228,658 238,252 232,220 9.05%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 264,548 261,840 256,073 241,268 228,658 238,252 232,220 9.05%
NOSH 301,585 301,585 301,585 301,585 301,585 301,585 301,585 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 5.00% 19.49% 29.06% 22.19% 15.54% 21.72% 30.36% -
ROE 1.55% 2.90% 6.50% 5.49% 2.65% 5.15% 5.01% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 30.52 14.65 21.12 22.16 14.68 20.08 14.27 65.76%
EPS 1.36 2.53 5.52 4.54 2.01 4.07 3.86 -50.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.87 0.85 0.80 0.76 0.79 0.77 9.28%
Adjusted Per Share Value based on latest NOSH - 301,585
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 28.71 13.80 19.91 20.92 13.83 18.95 13.47 65.39%
EPS 1.29 2.38 5.21 4.15 1.89 3.84 3.64 -49.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8278 0.8194 0.8013 0.755 0.7155 0.7456 0.7267 9.04%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.55 0.615 0.68 0.565 0.53 0.675 0.74 -
P/RPS 1.80 4.20 3.22 2.55 3.61 3.36 5.18 -50.47%
P/EPS 40.21 24.34 12.31 12.86 26.35 16.58 19.18 63.58%
EY 2.49 4.11 8.12 7.78 3.79 6.03 5.21 -38.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.71 0.80 0.71 0.70 0.85 0.96 -24.42%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 24/02/20 20/11/19 23/08/19 31/05/19 28/02/19 30/11/18 27/08/18 -
Price 0.47 0.62 0.655 0.67 0.655 0.59 0.81 -
P/RPS 1.54 4.23 3.10 3.02 4.46 2.94 5.67 -57.96%
P/EPS 34.36 24.54 11.86 15.25 32.57 14.49 21.00 38.72%
EY 2.91 4.07 8.43 6.56 3.07 6.90 4.76 -27.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.71 0.77 0.84 0.86 0.75 1.05 -36.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment