[BARAKAH] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
22-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 21.96%
YoY- 98.27%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 620 619 619,196 620 296 0 14,649 -87.83%
PBT 360 -81,088 -509,406 -616 -788 -756 -26,261 -
Tax -632 1,320 127,352 154 196 -17,304 4,908 -
NP -272 -79,768 -382,054 -462 -592 -18,060 -21,353 -94.53%
-
NP to SH -272 -79,768 -382,054 -462 -592 -18,031 -21,314 -94.52%
-
Tax Rate 175.56% - - - - - - -
Total Cost 892 80,387 1,001,250 1,082 888 18,060 36,002 -91.48%
-
Net Worth -2,266 -2,062 49,199 77,700 80,342 49,504 24,752 -
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth -2,266 -2,062 49,199 77,700 80,342 49,504 24,752 -
NOSH 226,666 206,225 204,999 210,000 211,428 206,268 206,270 6.48%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -43.87% -12,886.59% -61.70% -74.52% -200.00% 0.00% -145.76% -
ROE 0.00% 0.00% -776.54% -0.59% -0.74% -36.42% -86.11% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.27 0.30 302.05 0.30 0.14 0.00 7.10 -88.66%
EPS -0.12 -38.68 -0.19 -0.22 -0.28 -8.74 -10.33 -94.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.01 -0.01 0.24 0.37 0.38 0.24 0.12 -
Adjusted Per Share Value based on latest NOSH - 207,500
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.06 0.06 61.50 0.06 0.03 0.00 1.46 -88.06%
EPS -0.03 -7.92 -37.95 -0.05 -0.06 -1.79 -2.12 -94.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0023 -0.002 0.0489 0.0772 0.0798 0.0492 0.0246 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.02 0.02 0.05 0.05 0.07 0.05 0.13 -
P/RPS 7.31 6.66 0.02 16.94 50.00 0.00 1.83 151.54%
P/EPS -16.67 -0.05 -0.03 -22.73 -25.00 -0.57 -1.26 458.50%
EY -6.00 -1,934.00 -3,727.37 -4.40 -4.00 -174.83 -79.49 -82.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.21 0.14 0.18 0.21 1.08 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 23/05/12 29/02/12 23/11/11 22/08/11 27/05/11 28/02/11 23/11/10 -
Price 0.02 0.02 0.07 0.06 0.06 0.06 0.13 -
P/RPS 7.31 6.66 0.02 20.32 42.86 0.00 1.83 151.54%
P/EPS -16.67 -0.05 -0.04 -27.27 -21.43 -0.69 -1.26 458.50%
EY -6.00 -1,934.00 -2,662.41 -3.67 -4.67 -145.69 -79.49 -82.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.29 0.16 0.16 0.25 1.08 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment