[BARAKAH] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
22-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -56.08%
YoY- 98.27%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 240,264 314,822 244,132 310 8,561 125,549 19,946 36.46%
PBT 11,136 24,947 28,254 -308 -17,030 1,390 7,339 5.34%
Tax -2,673 -5,211 -6,494 77 3,682 -313 -1,042 12.48%
NP 8,463 19,736 21,760 -231 -13,348 1,077 6,297 3.76%
-
NP to SH 8,483 19,756 21,777 -231 -13,319 1,108 6,285 3.81%
-
Tax Rate 24.00% 20.89% 22.98% - - 22.52% 14.20% -
Total Cost 231,801 295,086 222,372 541 21,909 124,472 13,649 42.44%
-
Net Worth 340,720 345,649 301,162 77,700 26,802 96,437 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 340,720 345,649 301,162 77,700 26,802 96,437 0 -
NOSH 823,592 803,089 619,421 210,000 206,176 205,185 206,352 18.87%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 3.52% 6.27% 8.91% -74.52% -155.92% 0.86% 31.57% -
ROE 2.49% 5.72% 7.23% -0.30% -49.69% 1.15% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 29.17 39.20 39.41 0.15 4.15 61.19 9.67 14.78%
EPS 1.03 2.46 3.52 -0.11 -6.46 0.54 4.22 -16.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4137 0.4304 0.4862 0.37 0.13 0.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 207,500
30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 23.86 31.27 24.25 0.03 0.85 12.47 1.98 36.46%
EPS 0.84 1.96 2.16 -0.02 -1.32 0.11 0.62 3.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3384 0.3433 0.2991 0.0772 0.0266 0.0958 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 - -
Price 0.695 0.925 1.62 0.05 0.14 0.56 0.00 -
P/RPS 2.38 2.36 4.11 33.87 3.37 0.92 0.00 -
P/EPS 67.48 37.60 46.08 -45.45 -2.17 103.70 0.00 -
EY 1.48 2.66 2.17 -2.20 -46.14 0.96 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 2.15 3.33 0.14 1.08 1.19 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 26/08/16 26/08/15 29/08/14 22/08/11 30/08/10 28/08/09 12/09/08 -
Price 0.675 0.83 1.51 0.06 0.15 0.45 0.52 -
P/RPS 2.31 2.12 3.83 40.65 3.61 0.74 5.38 -10.02%
P/EPS 65.53 33.74 42.95 -54.55 -2.32 83.33 17.07 18.29%
EY 1.53 2.96 2.33 -1.83 -43.07 1.20 5.86 -15.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.93 3.11 0.16 1.15 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment