[BARAKAH] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
22-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 43.92%
YoY- 98.85%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 155 155 154,798 235 74 0 2,426 -83.99%
PBT 90 -80,635 -69,915 -111 -197 -228 -2,667 -
Tax -158 1,312 17,479 28 49 0 0 -
NP -68 -79,323 -52,436 -83 -148 -228 -2,667 -91.31%
-
NP to SH -68 -79,323 -52,436 -83 -148 -228 -2,666 -91.31%
-
Tax Rate 175.56% - - - - - - -
Total Cost 223 79,478 207,234 318 222 228 5,093 -87.55%
-
Net Worth -2,266 -2,062 41,599 76,775 80,342 78,763 24,800 -
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth -2,266 -2,062 41,599 76,775 80,342 78,763 24,800 -
NOSH 226,666 206,248 173,333 207,500 211,428 207,272 206,666 6.34%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -43.87% -51,176.13% -33.87% -35.32% -200.00% 0.00% -109.93% -
ROE 0.00% 0.00% -126.05% -0.11% -0.18% -0.29% -10.75% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.07 0.08 89.31 0.11 0.04 0.00 1.17 -84.67%
EPS -0.03 -38.46 -0.03 -0.04 -0.07 -0.11 -1.29 -91.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.01 -0.01 0.24 0.37 0.38 0.38 0.12 -
Adjusted Per Share Value based on latest NOSH - 207,500
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.02 0.02 15.38 0.02 0.01 0.00 0.24 -80.89%
EPS -0.01 -7.88 -5.21 -0.01 -0.01 -0.02 -0.26 -88.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0023 -0.002 0.0413 0.0763 0.0798 0.0782 0.0246 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.02 0.02 0.05 0.05 0.07 0.05 0.13 -
P/RPS 29.25 26.61 0.06 44.15 200.00 0.00 11.07 91.01%
P/EPS -66.67 -0.05 -0.17 -125.00 -100.00 -45.45 -10.08 251.94%
EY -1.50 -1,923.00 -605.03 -0.80 -1.00 -2.20 -9.92 -71.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.21 0.14 0.18 0.13 1.08 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 23/05/12 29/02/12 23/11/11 22/08/11 27/05/11 28/02/11 23/11/10 -
Price 0.02 0.02 0.07 0.06 0.06 0.06 0.13 -
P/RPS 29.25 26.61 0.08 52.98 171.43 0.00 11.07 91.01%
P/EPS -66.67 -0.05 -0.23 -150.00 -85.71 -54.55 -10.08 251.94%
EY -1.50 -1,923.00 -432.16 -0.67 -1.17 -1.83 -9.92 -71.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.29 0.16 0.16 0.16 1.08 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment