[BARAKAH] QoQ Annualized Quarter Result on 30-Sep-2023 [#1]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -26.47%
YoY- -86.46%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 133,822 129,401 113,596 113,080 137,460 147,692 152,208 -8.23%
PBT 42,845 -5,885 -15,698 5,392 9,167 15,926 13,372 117.49%
Tax 1,268 -74 -1,202 -2,404 -5,103 -6,670 -1,152 -
NP 44,113 -5,960 -16,900 2,988 4,064 9,256 12,220 135.50%
-
NP to SH 42,369 -6,453 -16,868 2,992 4,069 9,261 12,220 129.25%
-
Tax Rate -2.96% - - 44.58% 55.67% 41.88% 8.62% -
Total Cost 89,709 135,361 130,496 110,092 133,396 138,436 139,988 -25.69%
-
Net Worth 25,474 -21,964 -21,563 -16,949 -6,719 2,306 2,206 411.65%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 25,474 -21,964 -21,563 -16,949 -6,719 2,306 2,206 411.65%
NOSH 1,002,943 1,002,943 1,002,943 1,002,943 1,002,943 1,002,943 1,002,943 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 32.96% -4.61% -14.88% 2.64% 2.96% 6.27% 8.03% -
ROE 166.32% 0.00% 0.00% 0.00% 0.00% 401.49% 553.82% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 13.34 12.90 11.33 11.27 13.71 14.73 15.18 -8.26%
EPS 4.22 -0.64 -1.68 0.28 0.41 0.92 1.22 128.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0254 -0.0219 -0.0215 -0.0169 -0.0067 0.0023 0.0022 411.58%
Adjusted Per Share Value based on latest NOSH - 1,002,943
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 13.34 12.90 11.33 11.27 13.71 14.73 15.18 -8.26%
EPS 4.22 -0.64 -1.68 0.28 0.41 0.92 1.22 128.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0254 -0.0219 -0.0215 -0.0169 -0.0067 0.0023 0.0022 411.58%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.04 0.035 0.035 0.055 0.06 0.045 0.025 -
P/RPS 0.30 0.27 0.31 0.49 0.44 0.31 0.16 52.11%
P/EPS 0.95 -5.44 -2.08 18.44 14.79 4.87 2.05 -40.14%
EY 105.61 -18.38 -48.05 5.42 6.76 20.52 48.74 67.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.00 0.00 0.00 0.00 19.57 11.36 -73.30%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 28/05/24 26/02/24 27/11/23 29/08/23 25/05/23 27/02/23 -
Price 0.07 0.035 0.04 0.04 0.06 0.045 0.04 -
P/RPS 0.52 0.27 0.35 0.35 0.44 0.31 0.26 58.80%
P/EPS 1.66 -5.44 -2.38 13.41 14.79 4.87 3.28 -36.51%
EY 60.35 -18.38 -42.05 7.46 6.76 20.52 30.46 57.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 0.00 0.00 0.00 0.00 19.57 18.18 -71.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment