[BARAKAH] QoQ Annualized Quarter Result on 31-Dec-2022 [#2]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -44.7%
YoY- -93.03%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 113,080 137,460 147,692 152,208 140,404 83,763 76,488 29.74%
PBT 5,392 9,167 15,926 13,372 22,244 100,288 115,722 -87.02%
Tax -2,404 -5,103 -6,670 -1,152 -144 -8,108 -4,953 -38.21%
NP 2,988 4,064 9,256 12,220 22,100 92,180 110,769 -90.98%
-
NP to SH 2,992 4,069 9,261 12,220 22,096 92,188 110,777 -90.97%
-
Tax Rate 44.58% 55.67% 41.88% 8.62% 0.65% 8.08% 4.28% -
Total Cost 110,092 133,396 138,436 139,988 118,304 -8,417 -34,281 -
-
Net Worth -16,949 -6,719 2,306 2,206 -4,312 4,112 2,808 -
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth -16,949 -6,719 2,306 2,206 -4,312 4,112 2,808 -
NOSH 1,002,943 1,002,943 1,002,943 1,002,943 1,002,943 1,002,943 1,002,943 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.64% 2.96% 6.27% 8.03% 15.74% 110.05% 144.82% -
ROE 0.00% 0.00% 401.49% 553.82% 0.00% 2,241.89% 3,944.72% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 11.27 13.71 14.73 15.18 14.00 8.35 7.63 29.66%
EPS 0.28 0.41 0.92 1.22 2.20 9.19 11.04 -91.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0169 -0.0067 0.0023 0.0022 -0.0043 0.0041 0.0028 -
Adjusted Per Share Value based on latest NOSH - 1,002,943
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 11.23 13.65 14.67 15.12 13.95 8.32 7.60 29.70%
EPS 0.30 0.40 0.92 1.21 2.19 9.16 11.00 -90.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0168 -0.0067 0.0023 0.0022 -0.0043 0.0041 0.0028 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.055 0.06 0.045 0.025 0.025 0.03 0.06 -
P/RPS 0.49 0.44 0.31 0.16 0.18 0.36 0.79 -27.24%
P/EPS 18.44 14.79 4.87 2.05 1.13 0.33 0.54 950.29%
EY 5.42 6.76 20.52 48.74 88.12 306.39 184.09 -90.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 19.57 11.36 0.00 7.32 21.43 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 29/08/23 25/05/23 27/02/23 30/11/22 29/08/22 25/05/22 -
Price 0.04 0.06 0.045 0.04 0.03 0.025 0.035 -
P/RPS 0.35 0.44 0.31 0.26 0.21 0.30 0.46 -16.64%
P/EPS 13.41 14.79 4.87 3.28 1.36 0.27 0.32 1103.73%
EY 7.46 6.76 20.52 30.46 73.44 367.67 315.58 -91.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 19.57 18.18 0.00 6.10 12.50 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment