[BARAKAH] QoQ TTM Result on 30-Sep-2023 [#1]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -117.4%
YoY- -114.98%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 133,822 123,742 118,154 130,629 137,460 137,166 115,515 10.31%
PBT 42,856 -7,181 -5,357 4,954 9,167 25,441 15,152 100.12%
Tax 1,268 -156 -5,128 -5,668 -5,103 -9,396 -4,544 -
NP 44,124 -7,337 -10,485 -714 4,064 16,045 10,608 158.86%
-
NP to SH 42,380 -7,706 -10,464 -708 4,068 16,050 10,609 151.97%
-
Tax Rate -2.96% - - 114.41% 55.67% 36.93% 29.99% -
Total Cost 89,698 131,079 128,639 131,343 133,396 121,121 104,907 -9.92%
-
Net Worth 25,474 -21,964 -21,563 -16,949 -6,719 2,306 2,206 411.65%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 25,474 -21,964 -21,563 -16,949 -6,719 2,306 2,206 411.65%
NOSH 1,002,943 1,002,943 1,002,943 1,002,943 1,002,943 1,002,943 1,002,943 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 32.97% -5.93% -8.87% -0.55% 2.96% 11.70% 9.18% -
ROE 166.36% 0.00% 0.00% 0.00% 0.00% 695.78% 480.81% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 13.34 12.34 11.78 13.02 13.71 13.68 11.52 10.28%
EPS 4.23 -0.77 -1.04 -0.07 0.41 1.60 1.06 151.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0254 -0.0219 -0.0215 -0.0169 -0.0067 0.0023 0.0022 411.58%
Adjusted Per Share Value based on latest NOSH - 1,002,943
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 13.29 12.29 11.74 12.97 13.65 13.62 11.47 10.32%
EPS 4.21 -0.77 -1.04 -0.07 0.40 1.59 1.05 152.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0253 -0.0218 -0.0214 -0.0168 -0.0067 0.0023 0.0022 410.24%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.04 0.035 0.035 0.055 0.06 0.045 0.025 -
P/RPS 0.30 0.28 0.30 0.42 0.44 0.33 0.22 22.99%
P/EPS 0.95 -4.56 -3.35 -77.91 14.79 2.81 2.36 -45.51%
EY 105.64 -21.95 -29.81 -1.28 6.76 35.56 42.31 84.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.00 0.00 0.00 0.00 19.57 11.36 -73.30%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 28/05/24 26/02/24 27/11/23 29/08/23 25/05/23 27/02/23 -
Price 0.07 0.035 0.04 0.04 0.06 0.045 0.04 -
P/RPS 0.52 0.28 0.34 0.31 0.44 0.33 0.35 30.23%
P/EPS 1.66 -4.56 -3.83 -56.66 14.79 2.81 3.78 -42.25%
EY 60.37 -21.95 -26.08 -1.76 6.76 35.56 26.44 73.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 0.00 0.00 0.00 0.00 19.57 18.18 -71.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment