[BARAKAH] QoQ TTM Result on 31-Dec-2022 [#2]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 124.43%
YoY- -93.26%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 130,629 137,460 137,166 115,515 101,322 83,763 77,700 41.34%
PBT 4,954 9,167 25,441 15,152 9,257 100,288 159,286 -90.08%
Tax -5,668 -5,103 -9,396 -4,544 -4,537 -8,108 -3,487 38.20%
NP -714 4,064 16,045 10,608 4,720 92,180 155,799 -
-
NP to SH -708 4,068 16,050 10,609 4,727 92,188 155,807 -
-
Tax Rate 114.41% 55.67% 36.93% 29.99% 49.01% 8.08% 2.19% -
Total Cost 131,343 133,396 121,121 104,907 96,602 -8,417 -78,099 -
-
Net Worth -16,949 -6,719 2,306 2,206 -4,312 4,112 2,808 -
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth -16,949 -6,719 2,306 2,206 -4,312 4,112 2,808 -
NOSH 1,002,943 1,002,943 1,002,943 1,002,943 1,002,943 1,002,943 1,002,943 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -0.55% 2.96% 11.70% 9.18% 4.66% 110.05% 200.51% -
ROE 0.00% 0.00% 695.78% 480.81% 0.00% 2,241.89% 5,548.21% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 13.02 13.71 13.68 11.52 10.10 8.35 7.75 41.27%
EPS -0.07 0.41 1.60 1.06 0.47 9.19 15.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0169 -0.0067 0.0023 0.0022 -0.0043 0.0041 0.0028 -
Adjusted Per Share Value based on latest NOSH - 1,002,943
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 12.97 13.65 13.62 11.47 10.06 8.32 7.72 41.27%
EPS -0.07 0.40 1.59 1.05 0.47 9.16 15.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0168 -0.0067 0.0023 0.0022 -0.0043 0.0041 0.0028 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.055 0.06 0.045 0.025 0.025 0.03 0.06 -
P/RPS 0.42 0.44 0.33 0.22 0.25 0.36 0.77 -33.21%
P/EPS -77.91 14.79 2.81 2.36 5.30 0.33 0.39 -
EY -1.28 6.76 35.56 42.31 18.85 306.39 258.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 19.57 11.36 0.00 7.32 21.43 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 29/08/23 25/05/23 27/02/23 30/11/22 29/08/22 25/05/22 -
Price 0.04 0.06 0.045 0.04 0.03 0.025 0.035 -
P/RPS 0.31 0.44 0.33 0.35 0.30 0.30 0.45 -21.98%
P/EPS -56.66 14.79 2.81 3.78 6.37 0.27 0.23 -
EY -1.76 6.76 35.56 26.44 15.71 367.67 443.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 19.57 18.18 0.00 6.10 12.50 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment