[TOMYPAK] QoQ Annualized Quarter Result on 30-Jun-2021

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021
Profit Trend
QoQ- -24.63%
YoY- 192.44%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 155,799 143,360 166,674 180,418 185,064 154,285 156,593 -0.33%
PBT -125,533 -119,302 -4,636 5,386 6,572 -483 -977 2453.84%
Tax -4,594 -4,594 -138 -8 0 -60 -12 5191.52%
NP -130,127 -123,896 -4,774 5,378 6,572 -543 -989 2494.61%
-
NP to SH -130,413 -124,123 -4,961 4,670 6,196 -619 -1,026 2435.50%
-
Tax Rate - - - 0.15% 0.00% - - -
Total Cost 285,926 267,256 171,449 175,040 178,492 154,828 157,582 48.81%
-
Net Worth 60,356 64,667 185,372 189,478 189,450 189,444 186,702 -52.92%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 60,356 64,667 185,372 189,478 189,450 189,444 186,702 -52.92%
NOSH 431,116 431,116 431,116 430,826 430,571 430,552 429,382 0.26%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -83.52% -86.42% -2.86% 2.98% 3.55% -0.35% -0.63% -
ROE -216.07% -191.94% -2.68% 2.46% 3.27% -0.33% -0.55% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 36.14 33.25 38.66 41.90 42.98 35.83 36.90 -1.37%
EPS -30.26 -28.81 -1.15 1.08 1.44 -0.15 -0.24 2421.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.15 0.43 0.44 0.44 0.44 0.44 -53.42%
Adjusted Per Share Value based on latest NOSH - 430,826
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 36.14 33.25 38.66 41.85 42.93 35.79 36.32 -0.33%
EPS -30.26 -28.81 -1.15 1.08 1.44 -0.14 -0.24 2421.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.15 0.43 0.4395 0.4394 0.4394 0.4331 -52.93%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.455 0.42 0.555 0.505 0.605 0.73 0.71 -
P/RPS 1.26 1.26 1.44 1.21 1.41 2.04 1.92 -24.50%
P/EPS -1.50 -1.46 -48.22 46.57 42.04 -507.76 -293.45 -97.04%
EY -66.48 -68.55 -2.07 2.15 2.38 -0.20 -0.34 3279.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 2.80 1.29 1.15 1.38 1.66 1.61 59.79%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 28/02/22 30/11/21 30/08/21 25/05/21 25/02/21 25/11/20 -
Price 0.395 0.395 0.535 0.54 0.56 0.71 0.855 -
P/RPS 1.09 1.19 1.38 1.29 1.30 1.98 2.32 -39.59%
P/EPS -1.31 -1.37 -46.49 49.79 38.92 -493.85 -353.37 -97.61%
EY -76.58 -72.89 -2.15 2.01 2.57 -0.20 -0.28 4127.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 2.63 1.24 1.23 1.27 1.61 1.94 28.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment