[AHB] QoQ Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
14-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 267.15%
YoY- 38.57%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 17,627 18,204 19,116 18,908 12,496 13,053 13,006 22.49%
PBT -228 2,033 2,024 2,020 564 1,416 1,422 -
Tax 1,454 -12 -8 -8 -16 0 0 -
NP 1,226 2,021 2,016 2,012 548 1,416 1,422 -9.42%
-
NP to SH 1,226 2,021 2,016 2,012 548 1,416 1,422 -9.42%
-
Tax Rate - 0.59% 0.40% 0.40% 2.84% 0.00% 0.00% -
Total Cost 16,401 16,182 17,100 16,896 11,948 11,637 11,584 26.11%
-
Net Worth 37,179 33,757 145,920 30,246 29,766 30,246 30,217 14.83%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 37,179 33,757 145,920 30,246 29,766 30,246 30,217 14.83%
NOSH 176,039 176,039 160,000 160,036 160,036 160,036 161,590 5.88%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 6.96% 11.10% 10.55% 10.64% 4.39% 10.85% 10.93% -
ROE 3.30% 5.99% 1.38% 6.65% 1.84% 4.68% 4.71% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 10.53 11.05 11.95 11.81 7.81 8.16 8.05 19.62%
EPS 0.73 1.23 1.26 1.24 0.34 0.88 0.88 -11.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.222 0.205 0.912 0.189 0.186 0.189 0.187 12.12%
Adjusted Per Share Value based on latest NOSH - 160,036
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.44 2.52 2.65 2.62 1.73 1.81 1.80 22.50%
EPS 0.17 0.28 0.28 0.28 0.08 0.20 0.20 -10.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0515 0.0468 0.2021 0.0419 0.0412 0.0419 0.0419 14.75%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.195 0.27 0.315 0.24 0.19 0.17 0.185 -
P/RPS 1.85 2.44 2.64 2.03 2.43 2.08 2.30 -13.52%
P/EPS 26.64 22.00 25.00 19.09 55.49 19.21 21.02 17.12%
EY 3.75 4.55 4.00 5.24 1.80 5.20 4.76 -14.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.32 0.35 1.27 1.02 0.90 0.99 -7.55%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 28/11/17 14/08/17 31/05/17 21/02/17 29/11/16 -
Price 0.18 0.225 0.30 0.275 0.235 0.195 0.185 -
P/RPS 1.71 2.04 2.51 2.33 3.01 2.39 2.30 -17.94%
P/EPS 24.59 18.33 23.81 21.87 68.63 22.04 21.02 11.03%
EY 4.07 5.46 4.20 4.57 1.46 4.54 4.76 -9.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.10 0.33 1.46 1.26 1.03 0.99 -12.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment