[AHB] QoQ Annualized Quarter Result on 31-Dec-2017 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 0.26%
YoY- 42.75%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 19,748 19,596 17,627 18,204 19,116 18,908 12,496 35.63%
PBT 2,058 2,040 -228 2,033 2,024 2,020 564 136.82%
Tax -4 -8 1,454 -12 -8 -8 -16 -60.28%
NP 2,054 2,032 1,226 2,021 2,016 2,012 548 141.10%
-
NP to SH 2,054 2,032 1,226 2,021 2,016 2,012 548 141.10%
-
Tax Rate 0.19% 0.39% - 0.59% 0.40% 0.40% 2.84% -
Total Cost 17,694 17,564 16,401 16,182 17,100 16,896 11,948 29.89%
-
Net Worth 38,518 36,174 37,179 33,757 145,920 30,246 29,766 18.73%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 38,518 36,174 37,179 33,757 145,920 30,246 29,766 18.73%
NOSH 176,039 176,039 176,039 176,039 160,000 160,036 160,036 6.55%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 10.40% 10.37% 6.96% 11.10% 10.55% 10.64% 4.39% -
ROE 5.33% 5.62% 3.30% 5.99% 1.38% 6.65% 1.84% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 11.79 11.70 10.53 11.05 11.95 11.81 7.81 31.56%
EPS 1.22 1.20 0.73 1.23 1.26 1.24 0.34 134.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.216 0.222 0.205 0.912 0.189 0.186 15.19%
Adjusted Per Share Value based on latest NOSH - 176,039
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.74 2.71 2.44 2.52 2.65 2.62 1.73 35.83%
EPS 0.28 0.28 0.17 0.28 0.28 0.28 0.08 130.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0534 0.0501 0.0515 0.0468 0.2021 0.0419 0.0412 18.85%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.175 0.155 0.195 0.27 0.315 0.24 0.19 -
P/RPS 1.48 1.32 1.85 2.44 2.64 2.03 2.43 -28.12%
P/EPS 14.27 12.77 26.64 22.00 25.00 19.09 55.49 -59.52%
EY 7.01 7.83 3.75 4.55 4.00 5.24 1.80 147.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.72 0.88 1.32 0.35 1.27 1.02 -17.79%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 29/08/18 31/05/18 28/02/18 28/11/17 14/08/17 31/05/17 -
Price 0.135 0.17 0.18 0.225 0.30 0.275 0.235 -
P/RPS 1.14 1.45 1.71 2.04 2.51 2.33 3.01 -47.62%
P/EPS 11.01 14.01 24.59 18.33 23.81 21.87 68.63 -70.44%
EY 9.08 7.14 4.07 5.46 4.20 4.57 1.46 237.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.79 0.81 1.10 0.33 1.46 1.26 -39.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment