[SCOMIEN] QoQ Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[SCOMIEN] SCOMI ENGINEERING BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 1864.02%
YoY- 4319.05%
Quarter Report
Latest QR
Upcoming QR
SCOMIEN's Result
SCOMIEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 174,548 185,169 178,798 184,368 238,321 249,788 244,538 -20.11%
PBT -11,880 7,209 7,728 7,832 -2,048 -574 -602 628.94%
Tax 10,037 -690 -422 -408 2,426 837 1,156 321.88%
NP -1,843 6,518 7,306 7,424 378 262 554 -
-
NP to SH -1,843 6,518 7,306 7,424 378 262 554 -
-
Tax Rate - 9.57% 5.46% 5.21% - - - -
Total Cost 176,391 178,650 171,492 176,944 237,943 249,525 243,984 -19.43%
-
Net Worth 266,211 273,510 276,535 278,399 271,472 259,382 273,537 -1.79%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 266,211 273,510 276,535 278,399 271,472 259,382 273,537 -1.79%
NOSH 341,296 341,888 341,401 343,703 343,636 328,332 346,250 -0.95%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -1.06% 3.52% 4.09% 4.03% 0.16% 0.11% 0.23% -
ROE -0.69% 2.38% 2.64% 2.67% 0.14% 0.10% 0.20% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 51.14 54.16 52.37 53.64 69.35 76.08 70.62 -19.34%
EPS -0.54 1.91 2.14 2.16 0.11 0.08 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.80 0.81 0.81 0.79 0.79 0.79 -0.84%
Adjusted Per Share Value based on latest NOSH - 343,703
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 51.01 54.11 52.25 53.88 69.65 73.00 71.47 -20.11%
EPS -0.54 1.91 2.14 2.17 0.11 0.08 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.778 0.7993 0.8082 0.8136 0.7934 0.758 0.7994 -1.79%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.235 0.28 0.245 0.295 0.345 0.325 0.43 -
P/RPS 0.46 0.52 0.47 0.55 0.50 0.43 0.61 -17.13%
P/EPS -43.52 14.69 11.45 13.66 313.64 406.25 268.75 -
EY -2.30 6.81 8.73 7.32 0.32 0.25 0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.35 0.30 0.36 0.44 0.41 0.54 -32.39%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 23/02/16 27/11/15 25/08/15 21/05/15 24/02/15 20/11/14 -
Price 0.23 0.27 0.255 0.245 0.35 0.38 0.37 -
P/RPS 0.45 0.50 0.49 0.46 0.50 0.50 0.52 -9.18%
P/EPS -42.59 14.16 11.92 11.34 318.18 475.00 231.25 -
EY -2.35 7.06 8.39 8.82 0.31 0.21 0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.34 0.31 0.30 0.44 0.48 0.47 -27.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment