[GLBHD] QoQ Annualized Quarter Result on 30-Jun-2008 [#4]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 5.08%
YoY- 179.67%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 196,125 219,422 280,960 268,093 242,140 242,160 198,336 -0.74%
PBT 21,872 21,412 32,512 50,037 48,269 45,188 38,160 -30.97%
Tax -4,840 -4,978 -7,732 -10,531 -10,674 -10,028 -8,300 -30.17%
NP 17,032 16,434 24,780 39,506 37,594 35,160 29,860 -31.19%
-
NP to SH 17,032 16,434 24,780 39,506 37,594 35,160 29,860 -31.19%
-
Tax Rate 22.13% 23.25% 23.78% 21.05% 22.11% 22.19% 21.75% -
Total Cost 179,093 202,988 256,180 228,587 204,545 207,000 168,476 4.15%
-
Net Worth 217,289 213,114 213,090 204,706 196,050 187,255 178,894 13.82%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 217,289 213,114 213,090 204,706 196,050 187,255 178,894 13.82%
NOSH 219,484 219,705 219,680 220,114 220,281 220,300 220,857 -0.41%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 8.68% 7.49% 8.82% 14.74% 15.53% 14.52% 15.06% -
ROE 7.84% 7.71% 11.63% 19.30% 19.18% 18.78% 16.69% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 89.36 99.87 127.89 121.80 109.92 109.92 89.80 -0.32%
EPS 7.76 7.48 11.28 17.95 17.07 15.96 13.52 -30.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.97 0.97 0.93 0.89 0.85 0.81 14.30%
Adjusted Per Share Value based on latest NOSH - 220,160
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 87.98 98.43 126.04 120.27 108.63 108.63 88.98 -0.74%
EPS 7.64 7.37 11.12 17.72 16.87 15.77 13.40 -31.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9748 0.956 0.9559 0.9183 0.8795 0.84 0.8025 13.83%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.50 0.51 0.71 0.84 0.81 0.94 0.80 -
P/RPS 0.56 0.51 0.56 0.69 0.74 0.86 0.89 -26.55%
P/EPS 6.44 6.82 6.29 4.68 4.75 5.89 5.92 5.76%
EY 15.52 14.67 15.89 21.37 21.07 16.98 16.90 -5.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.53 0.73 0.90 0.91 1.11 0.99 -35.71%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 25/05/09 20/02/09 18/11/08 28/08/08 21/05/08 20/02/08 20/11/07 -
Price 0.74 0.50 0.54 0.75 0.90 0.93 0.94 -
P/RPS 0.83 0.50 0.42 0.62 0.82 0.85 1.05 -14.49%
P/EPS 9.54 6.68 4.79 4.18 5.27 5.83 6.95 23.48%
EY 10.49 14.96 20.89 23.93 18.96 17.16 14.38 -18.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.52 0.56 0.81 1.01 1.09 1.16 -25.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment