[GLBHD] QoQ Annualized Quarter Result on 30-Jun-2016 [#4]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -38.57%
YoY- 1715.47%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 5,680 6,320 8,240 8,881 9,494 12,386 612 341.03%
PBT -1,826 -768 -16 77,278 92,864 -24,152 21,008 -
Tax -1,210 -1,444 -920 -8,261 20,060 28,480 -8,248 -72.15%
NP -3,037 -2,212 -936 69,017 112,924 4,328 12,760 -
-
NP to SH -2,161 -1,548 -412 70,077 114,072 5,478 13,112 -
-
Tax Rate - - - 10.69% -21.60% - 39.26% -
Total Cost 8,717 8,532 9,176 -60,136 -103,429 8,058 -12,148 -
-
Net Worth 494,798 497,365 434,659 646,630 650,954 575,294 571,493 -9.15%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 494,798 497,365 434,659 646,630 650,954 575,294 571,493 -9.15%
NOSH 222,912 222,912 205,999 216,264 216,263 222,912 215,657 2.22%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -53.47% -35.00% -11.36% 777.13% 1,189.34% 34.94% 2,084.97% -
ROE -0.44% -0.31% -0.09% 10.84% 17.52% 0.95% 2.29% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.63 2.92 4.00 4.11 4.39 5.73 0.28 344.56%
EPS -1.00 -0.72 -0.20 32.40 52.75 2.54 6.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 2.30 2.11 2.99 3.01 2.66 2.65 -9.26%
Adjusted Per Share Value based on latest NOSH - 215,751
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.63 2.93 3.82 4.11 4.40 5.74 0.28 344.56%
EPS -1.00 -0.72 -0.19 32.45 52.82 2.54 6.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2913 2.3032 2.0128 2.9944 3.0144 2.6641 2.6465 -9.15%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.635 0.61 0.515 0.565 1.37 1.56 1.45 -
P/RPS 24.16 20.87 12.88 13.76 31.21 27.24 510.95 -86.89%
P/EPS -63.48 -85.21 -257.50 1.74 2.60 61.59 23.85 -
EY -1.58 -1.17 -0.39 57.35 38.50 1.62 4.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.24 0.19 0.46 0.59 0.55 -36.21%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 24/02/17 21/11/16 29/08/16 27/05/16 25/02/16 17/11/15 -
Price 0.63 0.60 0.635 0.515 1.41 1.46 1.66 -
P/RPS 23.97 20.53 15.88 12.54 32.12 25.49 584.95 -88.09%
P/EPS -62.98 -83.82 -317.50 1.59 2.67 57.64 27.30 -
EY -1.59 -1.19 -0.31 62.92 37.41 1.73 3.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.30 0.17 0.47 0.55 0.63 -41.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment