[GLBHD] QoQ Annualized Quarter Result on 30-Sep-2016 [#1]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
21-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -100.59%
YoY- -103.14%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 4,260 5,680 6,320 8,240 8,881 9,494 12,386 -50.94%
PBT 1,668 -1,826 -768 -16 77,278 92,864 -24,152 -
Tax -238 -1,210 -1,444 -920 -8,261 20,060 28,480 -
NP 1,430 -3,037 -2,212 -936 69,017 112,924 4,328 -52.23%
-
NP to SH 2,630 -2,161 -1,548 -412 70,077 114,072 5,478 -38.71%
-
Tax Rate 14.27% - - - 10.69% -21.60% - -
Total Cost 2,830 8,717 8,532 9,176 -60,136 -103,429 8,058 -50.25%
-
Net Worth 492,637 494,798 497,365 434,659 646,630 650,954 575,294 -9.83%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 492,637 494,798 497,365 434,659 646,630 650,954 575,294 -9.83%
NOSH 222,912 222,912 222,912 205,999 216,264 216,263 222,912 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 33.57% -53.47% -35.00% -11.36% 777.13% 1,189.34% 34.94% -
ROE 0.53% -0.44% -0.31% -0.09% 10.84% 17.52% 0.95% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.97 2.63 2.92 4.00 4.11 4.39 5.73 -50.95%
EPS 1.22 -1.00 -0.72 -0.20 32.40 52.75 2.54 -38.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.29 2.30 2.11 2.99 3.01 2.66 -9.77%
Adjusted Per Share Value based on latest NOSH - 205,999
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.97 2.63 2.93 3.82 4.11 4.40 5.74 -51.01%
EPS 1.22 -1.00 -0.72 -0.19 32.45 52.82 2.54 -38.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2813 2.2913 2.3032 2.0128 2.9944 3.0144 2.6641 -9.83%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.605 0.635 0.61 0.515 0.565 1.37 1.56 -
P/RPS 30.69 24.16 20.87 12.88 13.76 31.21 27.24 8.28%
P/EPS 49.70 -63.48 -85.21 -257.50 1.74 2.60 61.59 -13.33%
EY 2.01 -1.58 -1.17 -0.39 57.35 38.50 1.62 15.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.27 0.24 0.19 0.46 0.59 -40.64%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 26/05/17 24/02/17 21/11/16 29/08/16 27/05/16 25/02/16 -
Price 0.575 0.63 0.60 0.635 0.515 1.41 1.46 -
P/RPS 29.16 23.97 20.53 15.88 12.54 32.12 25.49 9.39%
P/EPS 47.24 -62.98 -83.82 -317.50 1.59 2.67 57.64 -12.43%
EY 2.12 -1.59 -1.19 -0.31 62.92 37.41 1.73 14.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.26 0.30 0.17 0.47 0.55 -40.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment