[GLBHD] QoQ Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 57.58%
YoY- 41.56%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 59,338 76,913 56,952 29,096 83,893 74,461 72,692 -12.68%
PBT -20,334 4,712 116 -7,012 -15,481 -3,378 -5,582 137.31%
Tax -2,212 -3,246 -2,896 -2,016 -5,170 -3,052 -3,202 -21.90%
NP -22,546 1,465 -2,780 -9,028 -20,651 -6,430 -8,784 87.78%
-
NP to SH -22,182 1,742 -2,292 -8,184 -19,295 -4,942 -6,694 122.75%
-
Tax Rate - 68.89% 2,496.55% - - - - -
Total Cost 81,884 75,448 59,732 38,124 104,544 80,891 81,476 0.33%
-
Net Worth 375,399 394,705 392,560 392,560 386,125 398,996 401,141 -4.33%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 375,399 394,705 392,560 392,560 386,125 398,996 401,141 -4.33%
NOSH 222,912 222,912 222,912 222,912 222,912 222,912 222,912 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -38.00% 1.91% -4.88% -31.03% -24.62% -8.64% -12.08% -
ROE -5.91% 0.44% -0.58% -2.08% -5.00% -1.24% -1.67% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 27.66 35.85 26.55 13.56 39.11 34.71 33.89 -12.69%
EPS -10.34 0.81 -1.06 -3.80 -8.99 -2.31 -3.12 122.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.84 1.83 1.83 1.80 1.86 1.87 -4.33%
Adjusted Per Share Value based on latest NOSH - 222,912
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 26.62 34.50 25.55 13.05 37.64 33.40 32.61 -12.68%
EPS -9.95 0.78 -1.03 -3.67 -8.66 -2.22 -3.00 122.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6841 1.7707 1.7611 1.7611 1.7322 1.7899 1.7995 -4.33%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.38 0.465 0.415 0.43 0.42 0.00 0.43 -
P/RPS 1.37 1.30 1.56 3.17 1.07 0.00 1.27 5.19%
P/EPS -3.67 57.24 -38.84 -11.27 -4.67 0.00 -13.78 -58.70%
EY -27.21 1.75 -2.57 -8.87 -21.42 0.00 -7.26 141.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.23 0.23 0.23 0.00 0.23 -2.92%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 26/08/22 27/05/22 25/02/22 29/11/21 30/08/21 28/05/21 25/02/21 -
Price 0.36 0.435 0.51 0.44 0.45 0.45 0.375 -
P/RPS 1.30 1.21 1.92 3.24 1.15 1.30 1.11 11.14%
P/EPS -3.48 53.55 -47.73 -11.53 -5.00 -19.53 -12.02 -56.33%
EY -28.72 1.87 -2.10 -8.67 -19.99 -5.12 -8.32 128.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.28 0.24 0.25 0.24 0.20 3.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment