[GLBHD] YoY TTM Result on 30-Sep-2021 [#1]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 7.54%
YoY- -5.36%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 165,353 90,092 68,902 76,515 40,055 15,664 5,881 74.29%
PBT -5,464 -12,660 -23,561 -13,274 -17,181 -24,598 -20,381 -19.68%
Tax -2,859 -2,979 -2,915 -5,097 -2,209 491 -1,093 17.36%
NP -8,323 -15,639 -26,476 -18,371 -19,390 -24,107 -21,474 -14.60%
-
NP to SH -6,674 -44,707 -15,002 -17,840 -16,932 -23,215 -15,527 -13.11%
-
Tax Rate - - - - - - - -
Total Cost 173,676 105,731 95,378 94,886 59,445 39,771 27,355 36.03%
-
Net Worth 315,281 366,818 381,882 392,560 392,560 426,882 446,209 -5.61%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 315,281 366,818 381,882 392,560 392,560 426,882 446,209 -5.61%
NOSH 215,945 222,912 222,912 222,912 222,912 222,912 222,912 -0.52%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -5.03% -17.36% -38.43% -24.01% -48.41% -153.90% -365.14% -
ROE -2.12% -12.19% -3.93% -4.54% -4.31% -5.44% -3.48% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 76.57 42.00 32.12 35.67 18.67 7.30 2.74 74.11%
EPS -3.09 -20.84 -6.99 -8.32 -7.89 -10.82 -7.24 -13.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.71 1.78 1.83 1.83 1.99 2.08 -5.72%
Adjusted Per Share Value based on latest NOSH - 222,912
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 76.57 41.72 31.91 35.43 18.55 7.25 2.72 74.32%
EPS -3.09 -20.70 -6.95 -8.26 -7.84 -10.75 -7.19 -13.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.6987 1.7684 1.8179 1.8179 1.9768 2.0663 -5.61%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.27 0.25 0.335 0.43 0.39 0.41 0.45 -
P/RPS 0.35 0.60 1.04 1.21 2.09 5.61 16.41 -47.30%
P/EPS -8.74 -1.20 -4.79 -5.17 -4.94 -3.79 -6.22 5.82%
EY -11.45 -83.36 -20.87 -19.34 -20.24 -26.40 -16.08 -5.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.15 0.19 0.23 0.21 0.21 0.22 -3.28%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 27/11/23 29/11/22 29/11/21 27/11/20 27/11/19 27/11/18 -
Price 0.27 0.26 0.27 0.44 0.42 0.40 0.43 -
P/RPS 0.35 0.62 0.84 1.23 2.25 5.48 15.69 -46.91%
P/EPS -8.74 -1.25 -3.86 -5.29 -5.32 -3.70 -5.94 6.64%
EY -11.45 -80.16 -25.90 -18.90 -18.79 -27.06 -16.83 -6.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.15 0.15 0.24 0.23 0.20 0.21 -2.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment